| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 92203J308 VANGUARD TTL INTL BN | ||
| 4812C0100 JPM CORE BD FD - USD | ||
| 464287440 ISHARES 7-10 YEAR TR | ||
| 464287432 ISHARES 20+ YEAR TRE | ||
| 46429B267 ISHARES US TREASURY | ||
| 74440Y884 PGIM HIGH YIELD-Q | ||
| 83002G702 SIX CIRCLES GLOBAL B | ||
| 83002G884 SIX CIRCLES CREDIT O | ||
| 92206C771 VANGUARD MORTGAGE-BA | ||
| 921937835 VANGUARD TOTAL BOND | ||
| 92203J407 VANGUARD TOTAL INTL | ||
| COHEN & STEERS PFD SECS & INCO | 64,453 | 69,299 |
| RBB FD INC OAKHURST INST | 22,648 | 23,215 |
| RBB FD INC OAKHURST INST | 300,934 | 290,626 |
| ISHARES TR IBONDS 24 TRM | 78,823 | 78,963 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287465 ISHARES MSCI EAFE ET | ||
| 315911750 FIDELITY 500 INDEX-I | ||
| 46432F842 ISHARES CORE MSCI EA | ||
| 83002G306 SIX CIRCLES US UNCON | ||
| 83002G405 SIX CIRCLES INTL UNC | ||
| 315911727 FIDELITY INTL INDX-I | ||
| 46434G103 ISHARES CORE MSCI EM | ||
| 46641Q191 JPMORGAN BETABUILDER | ||
| 46641Q217 JPMORGAN BETABUILDER | ||
| 46641Q225 JPMORGAN BETABUILDER | ||
| 46641Q233 JPMORGAN BETABUILDER | ||
| CAUSEWAY CAP MGMT TR INTL VAL | 147,655 | 153,848 |
| VANGUARD INDEX FDS S&P 500 ETF | 496,373 | 604,012 |
| ISHARES TR RUS MID CAP E | 155,419 | 180,021 |
| ISHARES TR RUSSELL 2000 | 92,648 | 104,023 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 940 | 940 | 0 | |
| OTHER ALLOCABLE EXPENSE-INCOME | 940 | 940 | 0 | |
| INVESTMNT MNGMNT FEES (NON-DED | 6,815 | 6,815 | 6,815 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES ON QUALIFIED FOR | 278 | 278 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 18 | 18 | 0 |