| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 71,200 | 23,213 | 47,238 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| TECHNOLOGY SELECT SECTOR | 10,834 | 48,479 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES CORE MSCI EAFE | AT COST | 186,682 | 202,979 |
| ISHARES RUSSELL 1000 GROWTH | AT COST | 179,178 | 401,290 |
| ISHARES RUSSELL 1000 VALUE | AT COST | 251,280 | 353,118 |
| ISHARES RUSSELL 2000 INDEX FD | AT COST | 41,278 | 48,779 |
| ISHARES RUSSELL MID-CAP | AT COST | 82,059 | 122,933 |
| ISHARES S & P 100 | AT COST | 97,122 | 191,706 |
| ISHARES US HEALTHCARE SECTOR | AT COST | 27,824 | 46,888 |
| SPDR GOLD SHARES | AT COST | 24,643 | 42,586 |
| VANGUARD TOTAL BOND MARKET INDEX | AT COST | 408,424 | 363,435 |
| ISHARES TR INDEX MSCI EMERG MKT | AT COST | 45,588 | 34,022 |
| VANGUARD ULTRA SHORT TERM ADMIRAL BOND | AT COST | 91,164 | 89,924 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| LAND AND TIMBER | 708,509 | 708,509 | 3,989,000 |
| LAND IMPROVEMENTS | 41,334 | 41,334 | 0 |
| ACCRUED INCOME | 1,572 | 88 | 88 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES | 107 | 107 | 0 | |
| INTERNET | 846 | 634 | 212 | |
| LAND MANAGEMENT | 8,137 | 8,137 | 0 | |
| APPLICATION PROCESSING FEE | 23,420 | 0 | 23,420 | |
| PROPERTY INSURANCE | 2,801 | 2,801 | 0 | |
| PENALTY AND INTEREST | 1,279 | 0 | 0 | |
| APPRAISAL FEE | 2,500 | 2,500 | 0 |
| Description | Amount |
|---|---|
| RECOVERY OF PRIOR YEAR SCHOLARSHIP | 944 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 25,957 | 25,957 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 560 | 560 | 0 | |
| EXCISE TAX | 22,053 | 0 | 0 | |
| REAL ESTATE TAXES | 3,640 | 3,640 | 0 |