| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| EQUITY TRADING | FMV | 1,884,478 | 1,884,478 |
| UNREALIZED GAIN/LOSS | FMV | 41,185 | 41,185 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTEREST AND DIVIDENDS REC | 5,219 | 7,750 | 7,750 |
| OTHER ASSETS | 43,339 | 14,985 | 14,985 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GOODS CONTRIBUTIONS | 360 | |||
| SERVICES CONTRIBUTIONS | 159,551 | |||
| BANK CHARGES | -1,732 | |||
| STATE SALES AND USE TAX | 975 | |||
| ADVERTISING | 120,000 | |||
| INVESTMENT EXPENSE | 5,361 | |||
| 401K | 412 | |||
| PUBLIC RELATIONS | 40,000 | |||
| INSURANCE | 2,414 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS | 131,143 |
| FEDERAL TAX EXPENSE | -2,109 |
| DEFERRED TAX RELATED TO UNREALIZED INCOM | -26,228 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FEDERAL TAX PAYABLE | 1,028 | |
| DUE TO AFFILIATES | 39,863 | 74,716 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL SERVICES | 120,329 |