| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,500 | 2,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 03027X100 AMERICAN TOWER CORP | 28,679 | 59,367 |
| 731068102 POLARIS INC COM | 13,350 | 113,724 |
| 74340W103 PROLOGIS INC | 24,428 | 26,660 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F842 ISHARES CORE MSCI EA | AT COST | 259,159 | 267,330 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 81,798 | 88,515 |
| 464287481 ISHARES RUSSELL MIDC | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 229,600 | 189,138 |
| 31420B300 FEDERATED HERMES INS | |||
| 464287804 ISHARES CORE S P SMA | AT COST | 38,471 | 75,775 |
| 77954Q106 T ROWE PRICE BLUE CH | |||
| 19765N245 COLUMBIA DIVIDEND IN | AT COST | 213,841 | 342,421 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 92,500 | 96,009 |
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 272,974 | 389,044 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 79,477 | 79,400 |
| 464287499 ISHARES RUSSELL MID | AT COST | 42,824 | 46,638 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 1,268 | 1,945 | 1,945 |
| Description | Amount |
|---|---|
| ROUNDING | 4 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 61 | 61 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 22,987 | 18,390 | 4,597 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 686 | 686 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 82 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 3,168 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 448 | 448 | 0 |