| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE ATTACHED | |||
| 024524217 AMERICAN BEACON STEP | AT COST | 34,370 | 31,211 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 41,937 | 36,979 |
| 36202CCG6 G N M A I I #001871 | AT COST | 1 | 1 |
| 464287200 ISHARES CORE S P 500 | AT COST | 157,076 | 228,785 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 72,588 | 63,024 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 29,952 | 30,468 |
| 464287499 ISHARES RUSSELL MID | AT COST | 45,398 | 53,789 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 41,969 | 38,938 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 28,989 | 30,374 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 53,238 | 60,993 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 54,387 | 51,946 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 26,442 | 30,545 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 35,129 | 30,799 |
| 808524847 SCHWAB US REIT ETF | AT COST | 28,558 | 31,852 |
| 861728400 STONE RIDGE HY REINS | AT COST | 21,192 | 20,792 |
| 99MINBB24 VARIOUS MINERAL INTE | AT COST | 1 | 1 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 392 | 452 | 452 |
| Description | Amount |
|---|---|
| ROUNDING | 5 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 22 | 22 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 352 | 352 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 274 | 274 | 0 |