| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 30,645 | 30,645 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 21 SUMMIT AVENUE | 2022-04-28 | 86,521 | 1,442 | S/L | 40.0000 | 2,163 | 2,163 | ||
| LAND - 21 SUMMIT AVENUE | 2022-04-28 | 14,085 | |||||||
| HVAC - MICK'S PLUMBING | 2022-09-29 | 179,800 | 2,248 | S/L | 20.0000 | 8,990 | 8,990 | ||
| 603 OAK HILL AVENUE | 2021-03-01 | 305,646 | 14,009 | S/L | 40.0000 | 7,641 | |||
| CAPITAL IMPROVEMENTS-603 OAK HILL AVE | 2021-05-28 | 214,256 | 8,481 | S/L | 40.0000 | 5,356 | |||
| CAPITAL IMPROVEMENTS - 603 OAK HILL AVENUE | 2021-06-24 | 61,300 | 2,299 | S/L | 40.0000 | 1,532 | |||
| FENCING - A PLUS FENCING | 2021-07-23 | 54,495 | 3,860 | S/L | 20.0000 | 2,725 | |||
| CAPITAL IMPROVEMENTS - 603 OAK HILL AVENUE | 2021-07-23 | 70,000 | 2,479 | S/L | 40.0000 | 1,750 | |||
| CAPITAL IMPROVEMENTS - 603 OAK HILL AVENUE | 2021-09-02 | 131,306 | 4,377 | S/L | 40.0000 | 3,282 | |||
| ROOF STRUCTURE IMPROVED - 603 OAK HILL AVENUE | 2021-09-09 | 7,618 | 254 | S/L | 40.0000 | 190 | |||
| CAPITAL IMPROVEMENTS - 603 OAK HILL AVENUE | 2021-10-29 | 196,684 | 5,737 | S/L | 40.0000 | 4,917 | |||
| LOG SETS & GAS HEATERS | 2021-11-01 | 6,720 | 784 | S/L | 10.0000 | 672 | |||
| CAPITAL IMPROVEMENTS - 603 OAK HILL AVENUE | 2021-11-24 | 41,000 | 1,110 | S/L | 40.0000 | 1,025 | |||
| CAPITAL IMPROVEMENTS - 603 OAK HILL AVENUE | 2021-12-22 | 39,183 | 980 | S/L | 40.0000 | 979 | |||
| HUNT AUDIO VIDEO -EQUIP CONFERENCES & PRESENT | 2021-06-14 | 10,102 | 1,599 | S/L | 10.0000 | 1,011 | |||
| CORSAIR - COMPUTERS FOR OPERATIONS | 2021-06-15 | 13,356 | 4,229 | S/L | 5.0000 | 2,672 | |||
| TELE-PLUS CORP - PHONE EQUIPMENT | 2021-07-28 | 26,598 | 3,768 | S/L | 10.0000 | 2,660 | |||
| TELE-PLUS CORP - UPGRADE PHONE EQUIPMENT | 2021-11-23 | 12,968 | 1,405 | S/L | 10.0000 | 1,297 | |||
| CAPITAL IMPROVEMENTS - 603 OAK HILL AVENUE | 2022-01-04 | 14,000 | 350 | S/L | 40.0000 | 350 | |||
| GAS FIREPLACE - 603 OAK HILL AVENUE | 2022-02-22 | 1,350 | 113 | S/L | 10.0000 | 135 | |||
| COPPER ROOF - 603 OAK HILL AVENUE | 2022-02-22 | 15,154 | 316 | S/L | 40.0000 | 379 | |||
| NEW PARKING AREA - 603 OAK HILL AVENUE | 2022-03-24 | 10,200 | 191 | S/L | 40.0000 | 255 | |||
| CAPITAL IMPROVEMENTS - 603 OAK HILL AVENUE | 2022-04-07 | 127,846 | 2,397 | S/L | 40.0000 | 3,196 | |||
| ELECTRIC FENCING - A PLUS FENCING | 2022-04-08 | 3,684 | 138 | S/L | 20.0000 | 184 | |||
| NEW SIGN- KENNEY SIGN - 603 OAK HILL AVENUE | 2022-04-12 | 13,718 | 1,029 | S/L | 10.0000 | 1,372 | |||
| CAPITAL IMPROVEMENTS - 603 OAK HILL AVENUE | 2022-04-22 | 5,449 | 91 | S/L | 40.0000 | 136 | |||
| SPANISH TILE ROOF - 603 OAK HILL AVENUE | 2022-07-28 | 59,850 | 623 | S/L | 40.0000 | 1,497 | |||
| BOMB SHELTER DOOR - 603 OAK HILL AVENUE | 2022-08-26 | 3,864 | 32 | S/L | 40.0000 | 97 | |||
| HANDRAILS - 603 OAK HILL AVENUE | 2022-10-13 | 4,756 | 59 | S/L | 20.0000 | 238 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| STOCKS | 399,038 | 379,624 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 603 OAK HILL AVE. BUILDING & EQUIP | 1,717,424 | 121,101 | 1,596,323 | 1,482,204 |
| 21 SUMMIT AVENUE BUILDING | 350,100 | |||
| 23-27 WASHINGTON | 14,085 | 14,085 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 142 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 21 SUMMIT AVENUE | ||||
| MAINTENANCE | 4,972 | 4,972 | ||
| UTILITIES | 4,244 | 4,244 | ||
| EXPENSES | ||||
| INSURANCE | 10,099 | |||
| OFFICE EXPENSE | 8,364 | |||
| UTILITIES | 19,961 | |||
| REPAIRS & MAINTENANCE | 9,167 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 4,508 | |||
| PERSONAL PROPERTY TAX | ||||
| FOUNDATION EXCISE TAX | 2,000 |