| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 31420B300 FEDERATED HERMES INS | |||
| 464287598 ISHARES RUSSELL 1000 | |||
| 464287234 ISHARES MSCI EMERGIN | AT COST | 34,087 | 47,528 |
| 06738C778 IPATH DOW JONES UBS | |||
| 464287739 ISHARES US REAL ESTA | AT COST | 28,763 | 41,226 |
| 464288687 ISHARES TRUST ISHARE | |||
| 22544R305 CREDIT SUISSE COMMOD | |||
| 921937819 VANGUARD INTERMEDIAT | AT COST | 81,786 | 73,325 |
| 779556109 T ROWE PRICE MID CAP | AT COST | 85,576 | 168,693 |
| 464287614 ISHARES RUSSELL 1000 | AT COST | 54,598 | 368,048 |
| 315920686 FIDELITY ADV DIVERS | AT COST | 88,995 | 118,402 |
| 95768D400 WESTERN ASSET MACRO | |||
| 464287804 ISHARES CORE S P SMA | AT COST | 11,023 | 55,424 |
| 024524217 AMERICAN BEACON STEP | AT COST | 4,189 | 4,483 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 31,391 | 31,369 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 1,429 | 1,496 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 146,180 | 145,898 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 11,911 | 12,063 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 3,796 | 3,954 |
| 464287499 ISHARES RUSSELL MID | AT COST | 4,665 | 5,052 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 4,344 | 4,616 |
| 464288513 ISHARES IBOXX HIGH Y | AT COST | 51,805 | 52,625 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 13,835 | 14,640 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 32,320 | 34,190 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 36,539 | 36,013 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 14,514 | 14,941 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 97,687 | 99,270 |
| 808524847 SCHWAB US REIT ETF | AT COST | 3,177 | 3,314 |
| 861728400 STONE RIDGE HY REINS | AT COST | 46,201 | 48,622 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 497 | 701 | 701 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 85 |
| ROUNDING | 10 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 200 | 0 | 200 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 36 | 36 |
| Description | Amount |
|---|---|
| GRANT RECOVERY | 4,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 9,343 | 8,408 | 934 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 520 | 520 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 861 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,564 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 278 | 278 | 0 |