| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,600 | 1,600 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 277923728 EATON VANCE GLOBAL M | ||
| 258620103 DOUBLELINE TOTAL RET | ||
| 87234N765 TCW EMERGING MARKETS | ||
| 670700400 NUVEEN PREFERRED SEC | ||
| 74440B884 PGIM TOTAL RETURN BO | ||
| 861729101 STONE RIDGE REINSUR | ||
| 74442J406 PGIM SHT DUR HIGH YL | ||
| 72369L107 PIONEER ILS INTERVAL | ||
| 91282CCD1 U S TREASURY NT | ||
| 91282CBE0 U S TREASURY NT | 33,593 | 34,936 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 149498107 CAUSEWAY EMERGING MA | ||
| 74254V273 PRINCIPAL GL R E SEC | ||
| 018581108 BREAD FINANCIAL HOLD | 18,107 | 3,294 |
| 77957Y106 T ROWE PRICE MID CAP | ||
| 025076209 AMERICAN CENTURY EQU | ||
| 59156R108 METLIFE INC | 7,588 | 10,911 |
| 744320102 PRUDENTIAL FINANCIAL | 3,755 | 4,667 |
| N53745100 LYONDELLBASELL INDUS | 8,745 | 10,934 |
| 17275R102 CISCO SYSTEMS INC | 11,294 | 12,125 |
| 92647K309 VICTORY TRIVALENT IN | ||
| 024835100 AMERICAN CAMPUS COMM | ||
| 037833100 APPLE INC | 1,297 | 13,477 |
| 039483102 ARCHER DANIELS MIDLA | 1,035 | 1,444 |
| 375558103 GILEAD SCIENCES INC | 4,511 | 4,861 |
| 003021714 ABERDEEN FDS EMRGN | ||
| 577130776 MATTHEWS ASIA GROWTH | ||
| 641233200 NEUBERGER BERMAN GEN | ||
| 14040H105 CAPITAL ONE FINANCIA | 12,158 | 15,734 |
| 779556109 ROWE T PRICE MID-CAP | ||
| 58155Q103 MCKESSON CORPORATION | 2,904 | 9,723 |
| 670678507 NUVEEN REAL ESTATE S | ||
| 922038104 VANGUARD STRATEGIC E | ||
| 06828M876 BARON EMERGING MARKE | ||
| 464288448 ISHARES INTERNATIONA | ||
| 14149Y108 CARDINAL HEALTH INC | 5,434 | 7,560 |
| 11135F101 BROADCOM INC | 5,130 | 24,558 |
| 958102105 WESTERN DIGITAL CORP | 17,962 | 16,235 |
| 02079K305 ALPHABET INC CL A | 4,091 | 10,477 |
| 595112103 MICRON TECHNOLOGY IN | 6,039 | 9,814 |
| 30303M102 FACEBOOK INC A | 8,251 | 19,468 |
| 125523100 CIGNA CORP | 1,492 | 2,396 |
| 14949P208 CAUSEWAY INTERNATL V | ||
| 459200101 INTERNATIONAL BUSINE | 10,047 | 13,084 |
| 00287Y109 ABBVIE INC | 8,333 | 14,722 |
| 110122108 BRISTOL MYERS SQUIBB | 14,673 | 12,571 |
| 127097103 COTERRA ENERGY INC | 17,526 | 26,158 |
| 15135B101 CENTENE CORP COM | 11,832 | 14,100 |
| 808513105 SCHWAB CHARLES CORP | 6,710 | 10,320 |
| 92343V104 VERIZON COMMUNICATIO | ||
| 00206R102 ATT INC | ||
| 09062X103 BIOGEN, INC | ||
| 56585A102 MARATHON PETROLEUM C | 8,626 | 25,221 |
| 92556V106 VIATRIS INC | 16,824 | 11,913 |
| 58933Y105 MERCK AND CO INC | 1,818 | 2,726 |
| H1467J104 CHUBB LTD | ||
| 54911Q107 LOYALTY VENTURES INC | ||
| 172967424 CITIGROUP INC | 17,049 | 13,117 |
| 717081103 PFIZER INC | 13,775 | 11,948 |
| 50155Q100 KYNDRYL HLDGS INC CO | ||
| 747525103 QUALCOMM INC | 17,695 | 19,525 |
| 559222401 MAGNA INTL INC CL | 4,782 | 4,431 |
| 60770K107 MODERNA INC | 4,630 | 2,984 |
| 89832Q109 TRUIST FINL CORP | 13,237 | 15,137 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 00143W859 INVESCO DEVELOPING M | |||
| 87245P650 TIAA CREF SHORT TERM | AT COST | 31,855 | 32,431 |
| 378690820 GLENMEDE SMALL CAP E | AT COST | 4,885 | 6,192 |
| 025076845 AMERICAN CENTURY SMA | AT COST | 26,500 | 34,691 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 33,929 | 27,988 |
| 79471L602 SALIENT MLP ENERGY I | |||
| 63873P817 LOOMIS SAYLES STRATE | AT COST | 4,411 | 4,087 |
| 464287663 ISHARES CORE S P US | AT COST | 5,436 | 8,433 |
| 74442J406 PGIM SHT DUR HIGH YL | AT COST | 31,926 | 29,454 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 19,008 | 15,958 |
| 19248B404 COHEN STEERS GLOBAL | |||
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 258620103 DOUBLELINE TOTAL RET | AT COST | 35,512 | 29,449 |
| 577130776 MATTHEWS ASIA GROWTH | AT COST | 17,086 | 13,734 |
| 641233200 NEUBERGER BERMAN GEN | AT COST | 25,320 | 36,023 |
| 36381Y108 MONDRIAN INTERNATION | AT COST | 26,250 | 29,398 |
| 464288448 ISHARES INTERNATIONA | AT COST | 29,210 | 27,990 |
| 06828M876 BARON EMERGING MARKE | AT COST | 23,494 | 30,053 |
| 92647K309 VICTORY TRIVALENT IN | AT COST | 4,078 | 5,402 |
| 670700400 NUVEEN PREFERRED SEC | AT COST | 72,577 | 64,968 |
| 90386K720 SALIENT MLP ENERGY I | AT COST | 25,500 | 27,465 |
| 14949P208 CAUSEWAY INTERNATL V | AT COST | 19,546 | 24,232 |
| 861729101 STONE RIDGE REINSUR | AT COST | 13,368 | 14,167 |
| 149498107 CAUSEWAY EMERGING MA | AT COST | 39,825 | 37,712 |
| 464288778 ISHARES US REGIONAL | AT COST | 17,342 | 15,062 |
| 779556109 T ROWE PRICE MID CAP | AT COST | 12,368 | 23,567 |
| 77957Y106 T ROWE PRICE MID CAP | AT COST | 42,863 | 44,445 |
| 922038104 VANGUARD STRATEGIC E | AT COST | 17,058 | 19,140 |
| 861728400 STONE RIDGE HY REINS | AT COST | 15,250 | 14,805 |
| 46434VBG4 ISHARES IBONDS DEC 2 | AT COST | 78,580 | 79,712 |
| 74254V273 PRINCIPAL GL R E SEC | |||
| 670678507 NUVEEN REAL ESTATE S | AT COST | 2,683 | 2,798 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 277923728 EATON VANCE GLOBAL M | AT COST | 15,954 | 15,122 |
| 025076878 AMERICAN CENTURY REA | AT COST | 3,000 | 3,468 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 25,451 | 24,720 |
| CASH CASH | AT COST | 1,048 | 1,048 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 500 | 500 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 500 | 500 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 1,062 | 986 | 986 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 21 |
| COST BASIS ADJUSTMENT | 17 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER MISC EXPENSES | 10 | 0 | 10 | |
| STATE FILING FEE/TAX | 1,566 | 0 | 1,566 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 21 | 21 | |
| FEDERAL TAX REFUND | 6,058 | 0 | |
| STATE TAX REFUND | 2,527 | 0 |
| Description | Amount |
|---|---|
| PY PURCHASE OF ACCRUED INTEREST | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 534 | 534 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 5,936 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 179 | 179 | 0 |