| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| CLASSROOM FURNITURE & EQUIPMENT | 2021-07-01 | 28,600 | 17,084 | M | 7 | 5,002 | 0 | 0 | |
| COMPUTERS TECH EQUIPMENT | 2021-07-01 | 4,100 | 2,852 | M | 5 | 787 | 0 | 0 | |
| TRANSPORT VAN | 2021-07-01 | 8,000 | 5,560 | M | 5 | 1,536 | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| CLASSROOM FURNITURE | 40,700 | 32,821 | 7,879 | 0 |
| Description | Amount |
|---|---|
| PRIOR YEAR ADJUSTMENT | 7,192 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 39,238 | 0 | 0 | 0 |
| AUTO EXPENSE | 23,053 | 0 | 0 | 0 |
| FOOD | 130,387 | 0 | 0 | 0 |
| INSTRUCTIONAL SUPPLIES | 366,443 | 0 | 0 | 0 |
| REGISTRATION FEES | 64 | 0 | 0 | 0 |
| SUBSCRIPTIONS | 916 | 0 | 0 | 0 |
| BANK FEES | 1,119 | 0 | 0 | 0 |
| CONTRACT SERVICES | 243,946 | 0 | 0 | 0 |
| ADVERTISING | 2,744 | 0 | 0 | 0 |
| HOUSING EXPENSE | 49,000 | 0 | 0 | 0 |
| STUDENT EXPENSES | 5,466 | 0 | 0 | 0 |
| SOFTWARE | 9,697 | 0 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| OTHER LIABILITIES | 1,588 | 4,089 |