| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOOKKEEPING AND TAX COMPLIANCE | 11,236 | 0 | 11,236 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| PASSTHROUGH K-1 CAPITAL GAIN/LOSS - UBTI | PURCHASED | 2,722 | COST | 0 | 2,722 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITIES | 1,337,247 | 1,691,837 |
| EXCHANGE TRADED FUNDS | 1,904,081 | 2,214,596 |
| MUTUAL FUNDS | 3,304,601 | 2,686,418 |
| OTHER ASSETS | 12,832 | 9,996 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| WAXIE LAS VEGAS LLC | AT COST | 247,252 | 400,000 |
| NADG EQUITIES LAKEWOOD | AT COST | 45,047 | 54,083 |
| SUSA VENTURES FP2 FF LLC | AT COST | 100,700 | 100,700 |
| NADG NNN PROPERTY FUND | AT COST | 72,801 | 78,598 |
| URBAN COMMUNITIES FUND #1 | AT COST | 0 | 53,866 |
| THE GANTZ INVESTMENT CO. | AT COST | 203,515 | 100,000 |
| IGENIUS | AT COST | 250,000 | 250,000 |
| SUSA OPPORTUNITIES II LP | AT COST | 52,043 | 52,481 |
| SUSA VENTURES IV LP | AT COST | 39,906 | 40,162 |
| MARATHON DISTRESSED CREDIT FUND | AT COST | 200,737 | 459,143 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 218 | 0 | 218 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PASSTHROUGH K-1 INCOME/LOSS | 43,866 | 73,887 | 43,866 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| URBAN COMMUNITIES FUND #1 | 0 | 26,337 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| GRO-WELL BRANDS INC | NONE | 500,000 | 100,000 | 2010-08 | 2013-08 | PRINCIPAL AND INTEREST PAID MONTHLY | 1500.0000000000 % | SECOND PRIORITY LIEN ON ASSETS IDENTIFIED IN SECURITY AGREEMENT | INVESTMENT | CASH | 500,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 73,407 | 73,407 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX EXPENSE | 12,500 | 0 | 0 | |
| STATE INCOME TAX | 961 | 0 | 0 |