| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| HOLYFIELD & THOMAS | 19,000 | 4,750 | 14,250 | |
| JUDITH LENZ, CPA | 10,400 | 7,800 | 2,600 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LASER JET PRINTER | 2013-01-01 | 1,009 | 720 | S/L | 7.0000 | ||||
| DESK | 2013-01-01 | 960 | 685 | S/L | 7.0000 | ||||
| DESK | 2013-01-01 | 2,118 | 1,511 | S/L | 7.0000 | ||||
| CREDENZA | 2013-01-01 | 1,530 | 1,091 | S/L | 7.0000 | ||||
| STORAGE UNIT | 2013-01-01 | 1,312 | 936 | S/L | 7.0000 | ||||
| FILING CABINET | 2013-01-01 | 893 | 637 | S/L | 7.0000 | ||||
| CHAIR | 2013-01-01 | 738 | 526 | S/L | 7.0000 | ||||
| CHAIRS (3) | 2013-01-01 | 2,003 | 1,429 | S/L | 7.0000 | ||||
| TABLE | 2013-06-27 | 750 | 750 | 200DB | 7.0000 | ||||
| FILE CABINET | 2014-03-18 | 847 | 847 | 200DB | 7.0000 | ||||
| SHREDDER | 2014-05-31 | 458 | 458 | 200DB | 7.0000 | ||||
| FRAME | 2014-05-31 | 963 | 963 | 200DB | 7.0000 | ||||
| PRINTER | 2015-01-28 | 600 | 600 | 200DB | 5.0000 | ||||
| CONFERENCE ROOM TABLE & CHAIRS | 2019-02-28 | 11,484 | 8,601 | 200DB | 7.0000 | 1,003 | |||
| CARPETING | 2019-02-28 | 8,850 | 6,629 | 200DB | 7.0000 | 772 | |||
| VIDEO CONFERENCING SYSTEM | 2019-02-28 | 14,109 | 10,567 | 200DB | 7.0000 | 1,232 | |||
| MAC BOOK PRO | 2019-04-22 | 3,727 | 2,791 | 200DB | 7.0000 | 326 | |||
| CONFERENCE ROOM FURNITURE | 2019-02-28 | 3,100 | 2,322 | 200DB | 7.0000 | 271 | |||
| RECEPTION AREA FURNITURE | 2019-02-28 | 7,551 | 5,656 | 200DB | 7.0000 | 659 | |||
| LEASEHOLD IMPROVEMENTS | 2019-02-28 | 49,993 | 5,395 | S/L | 39.0000 | 1,281 | |||
| CREDENZA | 2019-10-23 | 723 | 723 | 200DB | 7.0000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| JP MORGAN F6711 | ||
| JP MORGAN 5005 | ||
| JP MORGAN 7007 | 251,555 | 266,187 |
| JP MORGAN 4002 | ||
| JP MORGAN 8009 | ||
| SOLEUS PE 7985 | 112,393 | 112,393 |
| GOLDMAN SACHS 1075 | 3,582,000 | 3,824,054 |
| GOLDMAN SACHS 1091 | 3,403,275 | 3,386,188 |
| GOLDMAN SACHS 8744 | 1,187,500 | 1,187,437 |
| GOLDMAN SACHS 8751 | 5,061,175 | 5,815,124 |
| GOLDMAN SACHS 8758 | 3,997,319 | 5,150,101 |
| GOLDMAN SACHS 8774 | 619,228 | 718,286 |
| GOLDMAN SACHS 8769 | 10,696,450 | 11,710,441 |
| GOLDMAN SACHS 8766 | 1,844,225 | 1,902,421 |
| GOLDMAN SACHS 5102 | 496,000 | 490,618 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNISHINGS AND EQUIPMENT | 113,718 | 59,381 | 54,337 | 54,337 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID TAXES | 46,400 | 111,600 | 111,600 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ANNUAL REPORT FEE | 200 | 200 | ||
| BOARD MEETING EXPENSES | 5,429 | 1,357 | 4,072 | |
| CONFERENCE & MEETING EXPENSES | 100 | 100 | ||
| CUSTODY FEES | 3,000 | 3,000 | ||
| EMAIL & WEBSITE | 1,932 | 483 | 14,490 | |
| FOREIGN TAXES WITHHELD | 7,735 | 7,735 | ||
| GIFTS | 100 | 100 | ||
| INSURANCE | 5,544 | 1,385 | 4,159 | |
| INVESTMENT EXPENSES | 1,969 | 1,969 | ||
| MANAGEMENT FEES | 226,951 | 226,951 | ||
| OFFICE SUPPLIES & EXPENSE | 2,619 | 655 | 1,964 | |
| PAYROLL SERVICE FEES | 609 | 152 | 457 | |
| PORTFOLIO DEDUCTIONS | 6,397 | 6,397 | ||
| POSTAGE & SHIPPING | 250 | 62 | 188 | |
| TELEPHONE/INTERNET | 4,815 | 1,204 | 3,611 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES PAYABLE | 1,554 | 3,639 |
| DUE TO BROKER | 293,609 | 248,000 |
| CONTRIBUTION PAYABLE | 60,000 | |
| DEFERRED INCOME | 35,801 | 76,387 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SUBCONTRACTOR | 40,800 | 40,800 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INCOME TAXES | 111,389 |