| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL AND PROFESSIONAL FEES | 17,480 | 17,480 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTERS | 2020-08-22 | 5,000 | 2,500 | ADS | 5.000000000000 | 1,000 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MARKETABLE SECURITIES | 5,011,090 | 5,142,408 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENTS IN OTHER ASSETS | AT COST | 346,092 | 346,092 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTERS | 5,000 | 3,500 | 1,500 | 1,500 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST RECEIVABLE | 1,719 | ||
| DISTRIBUTIONS RECEIVABLE | 16,055 | 16,055 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS | 272,613 |
| NONDEDUCTIBLES FROM SCHEDULE K-1'S | 641 |
| SCI LODGING DISTRIBUTIONS/WITHHOLDING | 564 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LIABILITY INSURANCE | 250 | 0 | 0 | |
| OFFICE EXPENSE | 1,415 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ENTERPRISE PRODUCTS PARTNERS, LP | 4,840 | 4,840 | 4,840 |
| PLATINUM HOLDINGS, LLC | -1,759 | -1,759 | -1,759 |
| STONEY CREEK INVESTORS OF BROKEN ARROW, LLC | -4,411 | -4,411 | -4,411 |
| STONEY CREEK INVESTORS OF COLUMBIA, LLC | 5,745 | 5,745 | 5,745 |
| STONEY CREEK INVESTORS OF DES MOINES, LLC | 6,809 | 6,809 | 6,809 |
| STONEY CREEK INVESTORS OF INDEPENDENCE, LLC | 2,007 | 2,007 | 2,007 |
| STONEY CREEK INVESTORS OF LACROSSE, LLC | 3,692 | 3,692 | 3,692 |
| STONEY CREEK INVESTORS OF SIOUX CITY, LLC | 4,178 | 4,178 | 4,178 |
| STONEY CREEK INVESTORS OF ST JOSEPH, LLC | 5,155 | 5,155 | 5,155 |
| WESTLAKE CHEMICAL PARTNERS | -26,415 | -26,415 | -26,415 |
| Description | Amount |
|---|---|
| BOOK/TAX ADJUSTMENT FOR K-1 | 2,369 |
| NON TAXABLE K-1 DISTRIBUTIONS | 52,257 |
| ADJUSTING CONTRIBUTIONS TO CASH BASIS | 57,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INCOME TAXES | 8,561 | 0 | 0 |