| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 12,950 | 6,475 | 6,475 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENTS NORTHERN TRUST | 3,083,591 | 3,204,837 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENTS NORTHERN TRUST | 4,732,232 | 5,188,812 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT - STEPSTONE MEZZNINE PARTNERS | AT COST | 168,351 | 6,212 |
| INVESTMENT - OPP MTG INC FUND | AT COST | 88,370 | 0 |
| INVESTMENT - PMF TEI ENDOWMENT | AT COST | 64,215 | 36,506 |
| INVESTMENTS NORTHERN TRUST | AT COST | 229,546 | 433,081 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DISTRIBUTION RECEIVABLE | 2,270 | 1,678 | 1,678 |
| ESTIMATED TAXES | 28,760 | 26,706 | 26,706 |
| ACCOUNTS RECEIVABLE | 7,127 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BROKER FEES | 34,368 | 34,368 | 0 | |
| BANK FEES | 540 | 540 | 0 | |
| BUSINESS MEAL EXPENSE | 2,419 | 0 | 0 | |
| OFFICE SUPPLIES | 1,137 | 1,137 | 0 | |
| PARTNERSHIP LOSS | 302 | 302 | 0 | |
| MISCELLANEOUS EXPENSE | 7,127 | 7,127 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 9 | 9 | 9 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| INVESTMENT - PMF LP | 92,448 | 104,651 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAX | 6,510 | 0 | 6,510 | |
| NET INVESTMENT TAX | 2,054 | 0 | 0 |