| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,400 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| AIRPLANE | 2017-02-01 | 120,000 | 103,935 | 200DB | 7.0000 | 10,710 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| AT&T | 2016-07 | PURCHASE | 2023-01 | 9,491 | 16,213 | -6,722 | ||||
| WARNER BROTHERS DISCOVER | 2016-07 | PURCHASE | 2023-01 | 1,500 | 4,936 | -3,436 | ||||
| SAN JUAN BASIN ROYAL | 2010-09 | PURCHASE | 2023-01 | 20,947 | 44,457 | -23,510 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AT&T INC | ||
| ALPHABET, INC | 33,533 | 83,814 |
| AMAZON.COM INC. | 77,851 | 167,134 |
| AMERICAN ELECTRIC POWER CO INC | 27,005 | 40,610 |
| APPLE INC | 30,626 | 385,060 |
| BRISTOL-MYERS SQUIBB | 23,804 | 46,179 |
| CHEVRON CORPORATION | 18,817 | 37,290 |
| DNP SELECT INCOME FUND | 46,234 | 38,160 |
| DUKE ENERGY CORPORATION | 32,820 | 51,722 |
| JP MORGAN CHASE | 47,833 | 102,060 |
| LILLY ELI & COMPANY | 53,030 | 87,438 |
| LOCKHEED MARTIN | 66,143 | 67,986 |
| MARRIOTT INTL INC | 31,995 | 45,102 |
| SAN JUAN BASIN ROYAL TR | ||
| MORGAN STANLEY | 75,692 | 69,937 |
| SHERWIN WILLIAMS | 18,876 | 93,570 |
| WALT DISNEY CO | 36,900 | 18,058 |
| ZOETIS INC | 51,108 | 49,343 |
| WARNER BROTHERS DISCOVER | ||
| SIMON PPTY GROUP | 48,929 | 57,056 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| AIRPLANE | 120,000 | 114,645 | 5,355 | 5,355 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INVESTMENT 6060 MAYFIELD ROAD | 176,232 | 184,011 | 184,011 |
| ACCRUED INTEREST RECEIVABLE | 8,493 | 8,493 | 8,493 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INVESTMENT FEES | 8,316 | 8,316 | ||
| OTHER EXPENSES | 2,171 | 2,171 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NONDIVIDEND DISTRIBUTIONS | 961 | 961 | |
| PTE-6060 MAYFIELD RD | 18,776 | ||
| PTE-6060 MAYFIELD RD | 3 | 3 | |
| DEFERRED REVENUE RECOGNIZED | 5,359 | 5,359 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
LOAN RECEIVABLE- PIONEER TITLE |
243,927 |
|
LOAN RECEIVABLE-BAY PROPERTIES |
250,000 |
|
LOAN RECEIVABLE-EMERSON FIDUCIA INC |
100,000 |
|
PAIDADJUSTED |
293 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX | 2,000 | 2,000 |