| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 51,558 | 51,558 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS AND TREASURIES CHARLES SCHWAB | 4,404,495 | 3,032,151 |
| MUTUAL FUNDS BONDS - CAPITAL GROUP | 17,446,853 | 25,539,570 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK CHARLES SCHWAB | 79,273,040 | 221,926,296 |
| CORPORATE STOCK - VANGUARD | 4,209,737 | 5,241,781 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 5,553 | 5,553 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DUE FROM PASS THROUGH ENTITY | 2,987,670 | 0 | 0 |
| PREPAID TAX | 0 | 141,831 | 141,831 |
| CONTRIBUTION RECEIVABLE | 0 | 25,000 | 25,000 |
| Description | Amount |
|---|---|
| BOOK/TAX DIFFERENCE GRANTS | 5,533,168 |
| BOOK/TAX DIFFERENCE CAPITAL GAIN/LOSS | 119,834 |
| PPA PASSTHROUGH ENTITY BOOK INCOME - NO TAX EFFECT | 1,487,670 |
| BOOK/TAX DIFFERENCE INTEREST EXPENSE | 293,055 |
| 2023 UNREALIZED GAIN/LOSS | 29,687 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE SUPPLIES AND POSTAGE | 2,666 | 0 | 0 | |
| TRAVEL | 9,790 | 0 | 0 | |
| INVESTMENT MANAGEMENT FEES | 218,348 | 218,348 | 0 |
| Description | Amount |
|---|---|
| BOOK/TAX DIFFERENCE INTEREST AND DIVIDENDS | 17,362 |
| 2023 PASSTHROUGH ENTITY BOOK/TAX DIFFERENCE | 750,000 |
| MISC BOOK/TAX DIFFERENCE | 177,597 |
| NET FEDERAL TAX REFUND/(EXPENSE) | 11,831 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED INTEREST PAYABLE | 0 | 293,055 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING | 3,000 | 3,000 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 169,985 | 169,985 | 0 | |
| PAYROLL TAXES | 15,521 | 15,521 | 0 |