| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LIVINGSTON & HAYNES, PC | 6,200 | 3,100 | 3,100 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AECOM | 5,321 | 4,964 |
| AMERICAN TOWER CORP | 5,163 | 5,294 |
| ATI INC NOTE CALL | 6,029 | 5,592 |
| BALL CORP | 9,640 | 8,580 |
| BOEING | 5,120 | 4,140 |
| BROADCOM INC SER B NOTE | 4,720 | 4,797 |
| CCO HOLDINGS LLC/CCO HLDNGS | 5,235 | 5,139 |
| CELANESE US HOLDINGS LLC NOTE | 4,986 | 5,286 |
| CENTENE CORP | 5,269 | 4,794 |
| CENTRAL GARDEN & PET CO | 5,166 | 4,548 |
| CHENIERE ENERGY PARTNERS | 4,390 | 4,782 |
| CITIGROUP INC NOTE | 6,093 | 5,312 |
| CLEVELAND-CLIFFS INC | 5,105 | 4,982 |
| CROWN CASTLE INTL CORP NOTE | 5,391 | 4,812 |
| CVS HEALTH CORP | 6,830 | 5,676 |
| DANA INC | 5,148 | 4,966 |
| DELL INTL LLC/EMC CORP NOTE | 6,786 | 6,149 |
| DELTA AIR LINES INC | 5,233 | 5,169 |
| DISCOVERY COMMUNICATIONS LLC | 5,322 | 4,756 |
| EMBRAER NETHERLANDS | 4,859 | 4,967 |
| ENCOMPASS HEALTH CORP NOTE | 6,083 | 5,741 |
| ENERGY TRANSFER LP -BOND | 5,624 | 5,037 |
| FORD MTR CO | 5,094 | 5,445 |
| GOLDMAN SACHS GROUP INC NOTE | 5,382 | 5,495 |
| HASBRO INC NOTE | 8,256 | 7,440 |
| HOWMET AEROSPACE INC | 4,079 | 4,047 |
| KB HOMES | 5,294 | 4,777 |
| LAMAR MEDIA CORP | 5,199 | 4,827 |
| MATADOR RES CO SER B NOTE | 5,086 | 4,959 |
| METLIFE INC BOND PERPETUAL | 6,112 | 5,680 |
| MORGAN STANLEY MTN CALL | 4,985 | 4,870 |
| NAVIENT CORPORATION MTN CALL MAKE WHOLE | 6,753 | 6,758 |
| NEWFIELD EXPL CO NOTE | 5,218 | 5,000 |
| NRG ENERGY INC SER B | 4,884 | 4,982 |
| NUSTAR LOGISTICS LP NOTE | 5,226 | 4,979 |
| OLIN CORP | 4,888 | 4,877 |
| PENSKE AUTOMOTIVE GRP INC | 6,038 | 5,498 |
| SBA COMMUNICATIONS CORP SER B NOTE | 7,995 | 7,682 |
| SILGAN HOLDINGS INC SER B NOTE | 6,094 | 5,730 |
| SM ENERGY COMPANY NOTE | 8,101 | 7,955 |
| SPRINT CAP CORP | 7,860 | 7,585 |
| STARWOOD PPTY TR INC SER B NOTE | 5,054 | 4,933 |
| TEVA PHARMACEUTICAL | 5,685 | 5,555 |
| TWILIO INC NOTE CALL | 6,804 | 6,386 |
| UNITED AIRLINES HLDGS INC NOTE | 6,928 | 6,913 |
| VERIZON COMMUNICATIONS INC | 7,074 | 5,393 |
| WALMART INC NOTE | 7,517 | 5,575 |
| WELLS FARGO & COMPANY | 4,946 | 4,948 |
| WESTERN DIGITAL CORP | 5,290 | 4,905 |
| YUM BRANDS INC NOTE | 5,430 | 5,411 |
| CROWN AMERS LLC | 4,803 | 4,952 |
| CALLON PETE CO DEL SER B | 5,962 | 5,971 |
| SLM CORP NOTE CALL MAKE | 5,265 | 5,595 |
| JPMORGAN CHASE &CO NOTE | 10,665 | 10,872 |
| METHANEX CORP NOTE CALL | 4,709 | 4,884 |
| TENET HEALTHCARE CORP SER | 4,903 | 4,888 |
| MCDONALDS CORP MTN CALL | 4,888 | 5,086 |
| NETFLIX INC. SER B NOTE | 5,079 | 5,264 |
| ENLINK MIDSTREAM LLC NOTE | 4,628 | 4,892 |
| US BANCORP SER CC MTN | 5,015 | 5,137 |
| APA CORPORATION NOTE CALL | 4,715 | 4,672 |
| HILTON DOMESTIC OPER CO INC | 4,684 | 4,846 |
| SOUTHWESTERN ENERGY CO | 4,703 | 4,882 |
| WALGREENS BOOTS ALLIANCE INC | 7,570 | 7,922 |
| CAMPBELL SOUP CO NOTE CALL | 4,987 | 5,201 |
| UNITED RENTALS INC NOTE CALL | 5,082 | 4,543 |
| OCCIDENTAL PETE CORP SER B | 5,680 | 5,688 |
| TRUIST FINL CORP SER G MTN | 5,022 | 5,100 |
| BOEING CO NOTE CALL MAKE | 1,870 | 2,068 |
| BANK AMERICA CORP MTN CALL | 7,715 | 6,161 |
| AT&T INC NOTE CALL MAKE B | 5,103 | 5,343 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABORATORIES | 6,423 | 6,383 |
| ABBVIE INC COM | 45,355 | 59,044 |
| AERCAP HOLDINGS NV | 133,964 | 179,853 |
| ALAMO GROUP INC | 8,204 | 11,560 |
| ALPHABET INC CAP STK CL A | 2,044 | 16,762 |
| ALPHABET INC CAP STK CL C | 74,314 | 309,482 |
| AMAZON.COM | 191,716 | 389,270 |
| AMERIS BANCORP | 8,831 | 9,548 |
| AMERISAFE INC | 5,705 | 4,678 |
| AMGEN INC | 37,154 | 43,491 |
| AON PLC | 71,165 | 105,931 |
| APPLE | 8,036 | 11,744 |
| ARES MGMT CORP COM CL A | 62,353 | 91,568 |
| BALCHEM CORP | 7,857 | 8,925 |
| BIOCRYST PHARMACEUTICALS | 4,793 | 2,216 |
| BK OF AMERICA CORP COM | 12,786 | 13,266 |
| BLACKSTONE INC COM | 34,884 | 40,585 |
| BOOT BARN HOLDINGS INC COM | 7,545 | 6,908 |
| BRISTOL-MYERS SQUIBB CO COM | 7,517 | 6,157 |
| BROADCOM INC COM | 35,165 | 82,603 |
| CAPITAL ONE FINANCIAL CORP | 90,237 | 134,922 |
| CATEPILLAR INC COM | 40,820 | 58,838 |
| CATHAY GENERAL BANCORP | 7,082 | 8,023 |
| CENTRAL GARDEN & PET CO CL A NON-VTG | 11,285 | 11,671 |
| CHAMPIONX CORPORATION | 4,747 | 5,404 |
| CHARTER COMMUNICATIONS | 49,003 | 63,355 |
| CHEVRON CORP NEW COM | 47,919 | 50,566 |
| CHUBB LIMITED COM NPV | 4,326 | 6,328 |
| CHUYS HLDGS INC COM | 4,184 | 5,161 |
| CISCO SYSTEMS INC | 7,773 | 8,740 |
| CME GROUP INC COM | 36,962 | 38,119 |
| COMCAST CORP | 116,958 | 145,494 |
| CONOCOPHILLIPS COM | 263,362 | 289,363 |
| DEERE & CO | 5,317 | 5,998 |
| DESCARTES SYS GROUP INC COM | 9,428 | 10,508 |
| DEVON ENERGY CORP | 39,975 | 35,787 |
| EATON CORPORATION PLC SHS | 47,674 | 68,634 |
| ELEVANCE HEALTH INC COM | 123,939 | 146,655 |
| EMERSON ELECTRIC CO | 6,026 | 7,202 |
| ENBRIDGE INC REGISTERED | 40,922 | 39,400 |
| FLYWIRE CORPORATION COM | 9,584 | 9,723 |
| GENERAL ELECTRIC CO | 95,754 | 209,696 |
| GENERAL MILLS INC COM | 3,324 | 3,843 |
| GOLDMAN SACHS GROUP | 104,456 | 201,758 |
| GRAND CANYONE EDUCATION INC | 6,067 | 9,243 |
| HALOZYME THERAPEUTICS INC | 9,410 | 8,501 |
| HEALTHEQUITY INC COM | 9,089 | 9,945 |
| HILTON WORLDWIDE HLDGS INC | 45,407 | 109,436 |
| HONEYWELL INTERNATIONAL INC. | 6,492 | 6,501 |
| HORACE MANN EDUCATORS CORP | 10,153 | 8,175 |
| HOULIHAN LOKEY INC CL A | 7,659 | 10,192 |
| HP INC COM | 37,627 | 34,002 |
| ICF INTERNATIONAL | 6,592 | 9,386 |
| IDACORP INC | 7,461 | 6,882 |
| INSMED INC | 3,515 | 5,733 |
| INTRA-CELLULAR THERAPIES INC COM | 6,979 | 10,027 |
| ITT INC COM | 5,968 | 10,142 |
| JOHNSON & JOHNSON COM | 6,559 | 6,426 |
| JP MORGAN CHASE & CO COM | 11,487 | 14,459 |
| KINDER MORGAN INC COM | 3,931 | 5,468 |
| KINDER MORGAN INC DEL COM | 47,944 | 57,947 |
| LEGGETT & PLATT INC COM | 7,664 | 4,684 |
| LIBERTY BROADBAND CORP COM SEC A | 5,385 | 6,048 |
| LIBERTY BROADBAND CORP COM SEC C | 106,466 | 86,151 |
| LOCKHEED MARTIN CORP COM | 7,390 | 9,971 |
| LOCKHEED MARTIN CORP COM | 42,088 | 53,935 |
| M&T BANK CORP COM | 4,712 | 4,524 |
| MACOM TECH SOLUTIONS HLDGS INC COM | 7,897 | 12,084 |
| MAGNOLIA OIL & GAS CORP CL A | 6,879 | 9,793 |
| MARRIOTT INTL INC CL A | 41,835 | 104,637 |
| MATADOR RESOURCES COMPANY COM USD0.01 | 6,479 | 13,646 |
| MCDONALDS CORP | 6,666 | 9,192 |
| MCDONALDS CORP | 38,358 | 44,180 |
| MEDPACE HLDGS INC COM | 7,146 | 12,261 |
| MERCK & CO. INC COM | 41,588 | 52,548 |
| META PLATFORMS / FACEBOOK INC- CLASS A | 147,892 | 286,708 |
| MICROSOFT CORP | 8,728 | 15,042 |
| MICROSOFT CORP | 27,943 | 359,870 |
| MICROSOFT CORP | 38,100 | 46,253 |
| MINERALS TECHNOLOGIES INC | 10,219 | 9,627 |
| NETFLIX COM INC | 81,685 | 199,621 |
| NORFOLK SOUTHN CORP COM | 10,461 | 9,692 |
| NOVANTA INC COM NPV | 10,455 | 12,631 |
| NUCOR CORP COM USD0.40 | 4,592 | 14,445 |
| ONEOK INC NEW COM | 45,134 | 61,442 |
| OXFORD INDUSTRIES INC | 7,826 | 8,500 |
| PATRICK INDS INC COM | 6,364 | 7,526 |
| PEPSICO INC | 5,214 | 6,624 |
| PEPSICO INC COM | 39,385 | 41,101 |
| PFIZER INC | 4,633 | 3,599 |
| PIONEER NAT RES CO | 17,311 | 18,890 |
| PNC FINANCIAL SERVICES GROUP COM | 6,589 | 6,504 |
| PPL CORP COM | 7,554 | 7,751 |
| PRIMORIS SVCS CORP COM | 7,436 | 9,797 |
| PROCTER AND GAMBLE CO COM | 5,243 | 5,569 |
| PROSUS N.V. SPON ADR EACH REP 0.20 ORD | 108,255 | 90,440 |
| QUALCOMM INC | 9,406 | 9,256 |
| RBC BEARINGS INC | 10,548 | 13,960 |
| SAFRAN SA UNSPON ADR EA REP 0.25 ORD | 147,186 | 192,760 |
| SEACOAST BANKING CORPORATION OF | 9,071 | 8,396 |
| SHELL PLC SPON ADS EA REP 2 ORD SHS | 200,164 | 243,657 |
| SILGAN HOLDINGS INC | 10,468 | 10,408 |
| SIMON PPTY GROUP INC NEW COM | 41,914 | 46,928 |
| SKYLINE CHAMPION CORPORATION COM | 8,368 | 10,025 |
| SPX CORP COM | 9,191 | 16,162 |
| STARBUCKS CORP COM | 25,792 | 27,459 |
| STARWOOD PPTY TR INC COM | 26,437 | 26,716 |
| STIFEL FINANCIAL CORP | 10,289 | 10,373 |
| SUPERNUS PHARMACEUTICALS INC | 6,588 | 7,380 |
| TE CONNECTIVITY LTD COM | 5,574 | 6,182 |
| TEREX CORP | 5,952 | 7,757 |
| TEXAS INSTRUMENTS INC | 40,782 | 37,331 |
| TEXAS ROADHOUSE INC | 10,956 | 14,668 |
| UFP INDUSTRIES INC COM | 7,846 | 13,183 |
| UNITEDHEALTH GROUP | 36,839 | 170,576 |
| VISA INC | 49,423 | 63,786 |
| WALMART INC COM | 7,304 | 7,883 |
| WASTE MANAGEMENT INC | 5,770 | 8,776 |
| WELLS FARGO & COMPANY | 129,430 | 195,453 |
| WILLIAMS COS INC COM | 37,810 | 55,589 |
| WOODWARD INC COM | 70,900 | 84,673 |
| ALLEGRO MICROSYSTEMS INC COM | 6,718 | 6,962 |
| APPFOLIO INC COM CL A | 6,894 | 9,528 |
| CBIZ INC | 8,495 | 10,640 |
| CHART INDS INC COM | 6,694 | 6,135 |
| DUCOMMUN INC | 3,216 | 3,644 |
| FIRST WATCH RESTAURANT GROUP I | 1,607 | 1,709 |
| INTAPP INC COM | 9,077 | 9,315 |
| NORTHWESTERN ENERGY GROUP INC COM NEW | 10,227 | 8,397 |
| TRI POINTE HOMES INC COM | 5,704 | 5,841 |
| UMB FINANCIAL CORP | 5,485 | 5,431 |
| U S PHYSICAL THERAPY COM | 6,580 | 6,520 |
| UTZ BRANDS INC COM CL A | 4,882 | 4,710 |
| VITA COCO CO INC COM | 3,779 | 3,463 |
| AXIS CAP HLDGS LTD SHS | 4,425 | 4,485 |
| WHITE MTNS INS GROUP LTD COM | 7,575 | 7,525 |
| ITURAN LOCATION & CONTROL ILS0.333 | 1,987 | 1,798 |
| ACI WORLDWIDE INC | 3,496 | 4,590 |
| ADVANCE AUTO PARTS INC | 1,909 | 1,709 |
| AIR TRANSPORT SERVICES GROUP INC | 7,267 | 5,935 |
| ALIGHT INC COM CL A | 3,009 | 3,378 |
| ARGAN INC COM | 2,811 | 3,229 |
| ARMSTRONG WORLD INDS INC NEW COM | 4,020 | 5,309 |
| ASBURY AUTOMOTIVE GROUP INC | 1,752 | 1,800 |
| ATKORE INC COM USD0.01 | 6,217 | 6,880 |
| BJS WHSL CLUB HLDGS INC COM | 7,396 | 7,466 |
| CABLE ONE INC COM | 2,563 | 2,226 |
| CANNAE HLDGS INC COM | 4,591 | 4,702 |
| COMPUTER PROGRAMS AND SYSTEMS INC | 1,866 | 1,198 |
| DXC TECHNOLOGY CO COM | 1,164 | 1,281 |
| DELEK US HLDGS INC NEW COM | 2,905 | 2,632 |
| EMBECTA CORP COMMON STOCK | 1,883 | 2,063 |
| ENVISTA HOLDINGS CORPORATION COM | 1,859 | 2,021 |
| EPLUS INC | 5,193 | 6,547 |
| EVERTEC INC USD0.01 | 4,715 | 4,954 |
| EVOLUTION PETE CORP COM | 1,751 | 1,116 |
| FS KKR CAP CORP COM | 2,485 | 2,476 |
| FORWARD AIR CORP | 1,108 | 1,069 |
| GMS INC COM | 1,047 | 1,236 |
| GENWORTH FINANCIAL INC COM USD0.001 | 4,526 | 5,217 |
| INGLES MARKETS INC | 3,446 | 3,628 |
| KELLY SERVICES INC | 2,284 | 2,703 |
| MDU RESOURCES GROUP INC COM USD1.00 | 2,068 | 2,138 |
| MSC INDUSTRIAL DIRECT CO INC | 2,445 | 2,430 |
| MCGRATH RENTCORP | 6,353 | 7,536 |
| NCR VOYIX CORPORATION COM | 2,487 | 2,350 |
| NMI HOLDINGS INC | 2,494 | 2,612 |
| NCR ATLEOS CORPORATION COM SHS | 1,628 | 1,676 |
| NEWMARK GROUP INC CL A | 750 | 1,217 |
| NORTHWESTERN ENERGY GROUP INC COM NEW | 3,858 | 3,766 |
| NOW INC | 1,307 | 1,324 |
| PNM RESOURCES INC | 1,858 | 1,789 |
| PARK AEROSPACE CORP COM | 2,406 | 2,587 |
| PATTERSON COS INC COM | 3,246 | 2,703 |
| PERMIAN RESOURCES CORP CLASS A COM | 5,017 | 5,100 |
| PREMIER INC | 956 | 984 |
| RADIAN GROUP INC COM USD0.001 | 2,017 | 2,141 |
| SM ENERGY CO | 4,333 | 4,143 |
| SP PLUS CORP | 6,352 | 8,200 |
| SOUTHWEST GAS HLDGS INC COM | 3,028 | 2,977 |
| SUMMIT MATLS INC CL A | 3,043 | 3,231 |
| TALEN ENERGY CORP COM | 1,493 | 1,536 |
| TRIMAS CORP COM NEW | 2,663 | 2,609 |
| TRIPADVISOR INC COM | 2,774 | 3,940 |
| UNIFIRST CORP | 6,029 | 6,402 |
| VIAD CORP COM | 2,700 | 3,439 |
| VONTIER CORPORATION COM | 4,027 | 4,595 |
| WORLD KINECT CORPORATION COM | 1,019 | 1,071 |
| YELP INC | 3,004 | 3,361 |
| EOG RESOURCES INC | 3,811 | 4,112 |
| LOWES COMPANIES INC COM | 6,937 | 7,789 |
| MONDELEZ INTL INC COM NPV | 7,319 | 8,112 |
| BAYER AG SPON ADR EACH REP 0.25 ORD | 125,335 | 77,615 |
| OCCIDENTAL PETE CORP COM | 33,473 | 32,064 |
| SAP ADR REP 1 ORD | 116,834 | 135,421 |
| TAIWAN SEMICONDUCTOR MANUFACTURING SPON | 107,433 | 119,496 |
| DELL TECHNOLOGIES INC CL C | 42,749 | 63,036 |
| MORGAN STANLEY COM NEW | 36,080 | 40,564 |
| WATSCO INC COM | 37,211 | 46,274 |
| CONSOL ENERGY INC NEW COM | 28,117 | 28,650 |
| MURPHY USA INC | 4,371 | 4,992 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ASSET BACKED SECURITIES | AT COST | 73,595 | 70,041 |
| JANUS HENDERSON GLOBAL TECH | AT COST | 250,000 | 210,895 |
| NATIONAL HEALTH INVESTORS INC | AT COST | 5,545 | 5,306 |
| PILLAR III-A, L.P. | AT COST | 634,730 | 634,730 |
| RYMAN HOSPITALITY PROPERTIES INC | AT COST | 8,456 | 11,556 |
| STAG INDUSTRIAL INC | AT COST | 13,007 | 13,348 |
| TFG 1717 RI AVENUE REIT, LLC | AT COST | 41,169 | 50,000 |
| TFG ATLAS REIT, LLC | AT COST | 48,125 | 50,000 |
| TFG FISHERS LANE REIT, LLC | AT COST | 100,000 | 100,000 |
| TFG GODDARD MEMORIAL DRIVE REIT, LLC | AT COST | 45,481 | 50,000 |
| TFG ONE DULLES CORRIDOR REIT, LLC | AT COST | 47,445 | 50,000 |
| TFG ONE FAIR OAKS REIT, LLC | AT COST | 41,635 | 50,000 |
| TFG PROVIDENCE CENTER REIT, LLC | AT COST | 70,756 | 100,000 |
| TFG STERLING DRIVE REIT,LLC | AT COST | 50,000 | 50,000 |
| TFG WEST CENTURY DRIVE REIT, LLC | AT COST | 76,749 | 100,000 |
| VECTOR CAPITAL CREDIT OPPORTUNITY FUND LP | AT COST | 2,592,090 | 2,692,958 |
| WP CAREY INC COM | AT COST | 4,698 | 4,602 |
| ISHARES RUSSELL 2000 ETF | AT COST | 170,233 | 182,646 |
| CORECIVIC INC COM | AT COST | 4,312 | 6,001 |
| GEO GROUP INC COM USD0.01 NEW | AT COST | 1,966 | 2,459 |
| ISHARES TR SHORT TREAS BD | AT COST | 123,096 | 123,235 |
| PROSHARES TR BITCOIN STRATE | AT COST | 302,851 | 358,616 |
| MSILF GOVERNMENT PTF INST | AT COST | 31,779 | 31,779 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| VECTOR CAPITAL CREDIT OPPORTUNITY - FROM K-1- INVESTMENT EXPENSE | 37,422 | 37,422 | 0 | |
| PILLAR III-A - FROM K-1 -PORTFOLIO DEDUCTIONS | 49,310 | 46,141 | 0 | |
| VECTOR CAPITAL CREDIT OPPORTUNITY - FROM K-1- OTHER LOSS | 21,238 | 21,238 | 0 | |
| BROOKFIELD INFRASTRUCTURE PARTNERS FROM K-1- PORTFOLIO DEDUCTIONS | 152 | 152 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CLASS ACTION PROCEEDS | 5,062 | 5,062 | 5,062 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES - FIRST REPUBLIC | 15,728 | 15,728 | 0 | |
| INVESTMENT MANAGEMENT FEES - EAGLE CAPITAL MANAGEMENT LLC | 36,057 | 36,057 | 0 | |
| INVESTMENT MANAGEMENT FEES - GANNETT WELSH & KOTLER | 5,246 | 5,246 | 0 | |
| INVESTMENT MANAGEMENT FEES - HEDGECOVEST LLC | 7,289 | 7,289 | 0 | |
| INVESTMENT MANAGEMENT FEES - BERKSHIRE ASSET MANAGEMENT | 1,646 | 1,646 | 0 | |
| INVESTMENT MANAGEMENT FEES - MG FINANCIAL | 13,111 | 13,111 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES WITHHELD ON DIVIDENDS | 1,365 | 1,365 | 0 | |
| FEDERAL TAXES | 310 | 0 | 0 |