| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 3,040 | 1,520 | 1,520 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| KELLOGG CO | ||
| AT&T, INC. | 8,390 | 8,390 |
| KELLANOVA | 16,773 | 16,773 |
| ALTRIA GROUP, INC. | 20,170 | 20,170 |
| BRISTOL MYERS SQUIBB | 25,655 | 25,655 |
| EMERSON ELECTRIC | 29,199 | 29,199 |
| ALLETE, INC. | 30,580 | 30,580 |
| CONOCO PHILLIPS | 34,821 | 34,821 |
| MERCK & COMPANY INC | 43,608 | 43,608 |
| MCDONALD'S CORPORATION | 59,302 | 59,302 |
| NORFOLK SOUTHERN CORP | 70,914 | 70,914 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FEDERATED INSTITUTIONAL HI YLD BD FD | FMV | ||
| FIDELITY DIVERSIFIED INTERNATIONAL | FMV | ||
| FIDELITY MINNESOTA MUNI INCOME FUND | FMV | ||
| FRANKLIN MINNESOTA TAX-FREE INC FD | FMV | ||
| VANGUARD EMERGING MARKETS STOCK IND | FMV | ||
| VANGUARD INTERMEDIATE-TERM TAX EXEMP | FMV | ||
| VANGUARD LIMITED-TERM TAX EXEMPT FD | FMV | ||
| VANGUARD REAL ESTATE INDEX FUND | FMV | ||
| VANGUARD EQUITY INCOME FUND | FMV | 20,262 | 20,262 |
| VANGUARD TOTAL INTERNATIONAL STOCK | FMV | 21,484 | 21,484 |
| FIDELITY LARGE CAP GROWTH INDEX FUND | FMV | 22,545 | 22,545 |
| DODGE & COX INCOME FUND | FMV | 34,828 | 34,828 |
| VANGUARD TOTAL BOND MARKET INDEX FUN | FMV | 43,821 | 43,821 |
| VANGUARD 500 INDEX FUND | FMV | 48,118 | 48,118 |
| FEDERATED HERMES INSTITUTIONAL HI YD | FMV | 54,727 | 54,727 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| MINNESOTA FILING FEE | 25 | 25 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN IN INVESTMENT VALUE | 29,771 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX PAID | 204 | |||
| FOREIGN TAX WITHHELD AT SOURCE |