| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,250 | 5,250 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES CORE S&P SMALL CAP ETF | 15,936 | 18,270 |
| WISDOMTREE U.S. QUALITY DIVI | 56,351 | 59,387 |
| ISHARES US TREASURY BOND ETF | 98,208 | 101,583 |
| DIMENSIONAL INTERNATIONAL VA | 31,757 | 33,054 |
| ISHARES CORE S&P 500 | 503,159 | 576,977 |
| ISHARES MSCI USA MIN VOL FACTOR | 33,658 | 35,035 |
| ISHARES MSCI INTL QUALITY | 50,794 | 54,049 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLACKROCK HIGH YIELD BOND | AT COST | 1,265 | 1,190 |
| WESTERN ASSET CORE PLUS BOND FD | AT COST | 1,976 | 1,577 |
| DODGE & COX INCOME FUND | AT COST | 184,268 | 168,818 |
| MFS EMERGING MKTS DEBT FD-R6 | AT COST | 23,540 | 20,578 |
| WESTERN ASSET CORE PLUS BOND FD | AT COST | 164,597 | 137,446 |
| DOUBLELINE TOTAL RETURN BOND | AT COST | 81,934 | 84,975 |
| PGIM HIGH YIELD FUND | AT COST | 19,722 | 20,430 |
| ALLSPRING CORE BOND FUND | AT COST | 130,809 | 135,929 |
| PZENA EMERG MKTS VALUE-INST | AT COST | 28,224 | 31,863 |
| SEAFARER OVERSEAS GROWTH & INCOME | AT COST | 45,065 | 48,537 |
| AMERICAN BEACON AHL MANAGED | AT COST | 11,903 | 11,030 |
| ANGEL OAK MULTI-STRATEGY INCOME | AT COST | 23,625 | 19,126 |
| BLACKROCK EVENT DRIVEN EQ-IS | AT COST | 22,446 | 24,086 |
| EATON VANCE GLOBAL MACRO | AT COST | 22,055 | 21,648 |
| LSV SMALL CAP FUND-INST | AT COST | 14,973 | 17,368 |
| OAKMARK INTL SM CAP-R6 | AT COST | 18,457 | 19,650 |
| WCM FOCUSED INTL GROWTH-INS | AT COST | 62,272 | 65,587 |
| LONGLEAF PARTNERS FDS TR | AT COST | 31,464 | 31,966 |
| NUANCE MID CAP VALUE-Z | AT COST | 29,363 | 30,253 |
| SPYGLASS GROWTH FUND-INST | AT COST | 22,825 | 30,778 |
| TOUCHSTONE SANDS EM GR-R6 | AT COST | 31,416 | 33,005 |
| TOUCHSTONE MID CAP-R6 | AT COST | 33,392 | 35,991 |
| TRIBUTARY SMALL COMPANY FD INST | AT COST | 13,669 | 15,138 |
| WASATCH INTL OPPORTUNUT-INST | AT COST | 18,442 | 20,370 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INVESTMENTS - CAMPUS DRIVE | -36,422 | -43,824 |
| Description | Amount |
|---|---|
| ADJUSTMENTS TO BASIS | 33,087 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FROM K-1 - CAMPUS DRIVE | 5,583 | 5,583 | 0 | 0 |
| CHECKS AND SUPPLIES | 97 | 0 | 0 | 97 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CAMPUS DRIVE | -5,478 | -2,391 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PNC FEES | 15,593 | 15,593 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 219 | 219 | 0 | 0 |