| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMPLETE FINANCIAL OPS | 30,000 | 21,000 | 0 | 9,000 |
| GRAHAM & COMPANY PC | 5,910 | 4,137 | 0 | 1,773 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCKS (JPM 925) | 279,657 | 268,887 |
| CORPORATE STOCKS (JPM 927) | 246,108 | 238,978 |
| CORPORATE STOCKS (JPM 926) | 151,215 | 51,656 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PRISMA MICROFINANCE STOCK | AT COST | 452,530 | 452,530 |
| BLUEORCHARD MICROFINANCE | AT COST | ||
| BOULDER VENTURES V, L.P. | AT COST | 141,959 | 155,140 |
| TAHOMA VENTURES I LP | AT COST | 150,422 | 396,874 |
| BOULDER VENTURES VI, LP | AT COST | 337,143 | 325,755 |
| BOULDER VENTURES VII LP | AT COST | 384,569 | 357,173 |
| TAHOMA VENTURES I CONTINUITY LP | AT COST | 135,659 | 177,692 |
| BOULDER VENTURES VIII LP | AT COST | 159,170 | 185,553 |
| FIXED INCOME (JPM 925) | AT COST | ||
| FIXED INCOME (JPM 926) | AT COST | 863,905 | 605,761 |
| ALTERNATIVE ASSET (JPM 925) | AT COST | 105,319 | 118,566 |
| GOLD (JPM 926) | AT COST | 232,524 | 1,071,508 |
| ALTERNATIVE ASSET (JPM 927) | AT COST | 10,018 | 8,111 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISORY FEES | 7,774 | 7,774 | ||
| BANK SERVICE CHARGES | 340 | 238 | 102 | |
| BOULDER VENTURES V, LP | 276 | 276 | ||
| BOULDER VENTURES VI, LP | 10,423 | 10,307 | ||
| BOULDER VENTURES VII, LP | 26,962 | 26,846 | ||
| BOULDER VENTURES VIII ANNEX | 26,111 | 26,001 | ||
| INSURANCE | 476 | 333 | 143 | |
| TAHOMA VENTURES I CONTINUITY LP | 9,190 | 9,176 | ||
| TAHOMA VENTURES I LP | 7,591 | 7,576 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| PRISMA MICROFINANCE INC | NONE | 50,000 | 50,000 | 2006-08 | 2007-09 | PRINCIPAL DUE AT MATURITY | 800.00 % | NONE | MICROCREDIT | ||
| OPPORTUNITY TRANSFORMATION INV | NONE | 1,000,000 | 1,000,000 | 2014-09 | 2021-08 | PRINCIPAL DUE AT MATURITY | 200.00 % | NONE | MICROCREDIT | ||
| FRIENDSHIP BRIDGE | NONE | 375,000 | 375,000 | 2017-10 | 2020-10 | PRINCIPAL DUE AT MATURITY | 400.00 % | NONE | MICROCREDIT | ||
| PRISMA MICROFINANCE INC | NONE | 200,000 | 207,500 | 2004-04 | 2010-04 | PRINCIPAL DUE AT MATURITY | 1000.00 % | NONE | MICROCREDIT |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 12,000 | |||
| FOREIGN TAXES | 938 | 938 |