| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 5,351 | 2,675 | 2,676 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| PAINTER CABIN IMPROVEMENT | 2010-12-19 | 2,000 | 618 | S/L | 39.0000 | 51 | |||
| PAINTER CABIN IMPROVEMENT | 2011-12-15 | 9,003 | 2,549 | S/L | 39.0000 | 231 | |||
| PAINTER CABIN IMPROVEMENT | 2012-03-30 | 16,025 | 4,434 | S/L | 39.0000 | 411 | |||
| PAINTER CABIN IMPROVEMENT | 2013-08-30 | 9,562 | 2,299 | S/L | 39.0000 | 245 | |||
| LAND | 2010-01-01 | 1,408,391 | |||||||
| APPLE LAPTOP COMPUTER | 2020-12-16 | 2,795 | 1,839 | 200DB | 5.0000 | 382 | |||
| ROTARY MOWER | 2023-10-16 | 3,096 | 200DB | 7.0000 | 111 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMERICAN GROWTH FUND OF AMERICA | FMV | 19,279 | 19,279 |
| AMERICAN NEW PERSPECTIVE | FMV | 35,238 | 35,238 |
| AMERICAN WASHINGTON MUTUAL INVESTORS | FMV | 56,983 | 56,983 |
| VANGUARD DEVELOPED MARKETS INDEX FUN | FMV | 82,149 | 82,149 |
| VANGUARD INDEX FUNDS S&P 500 ETF USD | FMV | 103,522 | 103,522 |
| VANGUARD INT'L EQUITY INDEX FUNDS | FMV | 27,866 | 27,866 |
| VANGUARD MID-CAP INDEX FUND | FMV | 103,757 | 103,757 |
| VANGUARD SMALL-CAP INDEX FUND | FMV | 77,226 | 77,226 |
| VANGUARD TAX-MANAGED INT'L FUND | FMV | ||
| VANGUARD BD INDEX FUNDS INTERMEDIATE | FMV | 75,234 | 75,234 |
| VANGUARD BD INDEX FUNDS SHORT TERM | FMV | 112,372 | 112,372 |
| VANGUARD CHARLOTTE TOTAL INT'L BOND | FMV | 40,381 | 40,381 |
| SPDR GOLD TR GOLD SHARES | FMV | 16,249 | 16,249 |
| VANGUARD REAL ESTATE ETF | FMV | 12,105 | 12,105 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| PAINTER CABIN | 36,590 | 10,838 | 25,752 | 25,752 |
| WEBSITE | 6,583 | 6,583 | ||
| APPLE LAPTOP COMPUTER | 2,795 | 2,221 | 574 | 574 |
| ROTARY MOWER | 3,096 | 111 | 2,985 | 2,985 |
| CONSERVATION LAND | 1,408,391 | 1,408,391 | 1,408,391 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 50 | 50 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE | 4,128 | 4,074 | ||
| INVESTMENT EXPENSES | 3,740 | 3,740 | 1,440 | |
| SMALL EQUIPMENT & TOOLS | 124 | 125 | ||
| TRAIL MAINTENANCE & IMPROVEME | 1,196 | 1,196 | ||
| OFFICE SUPPLIES | 349 | |||
| FORESTRY SERVICES | 20,880 | 20,880 | ||
| IT | 850 | 138 | ||
| TRACTOR REPAIRS | 498 | 498 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTEMENTS | 62,776 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL SERVICES | 1,635 | 109 | 97 | 1,389 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL PROPERTY TAXES | 774 | 774 | ||
| EXCISE TAX | 562 |