| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABS BOND - 3.750% - 11 | 74,406 | 73,981 |
| CINTAS CORP - 3.700% - 04/01/2 | 106,315 | 97,769 |
| CISCO SYSTEMS INC - 3.625% - 0 | 103,130 | 99,677 |
| DISNEY WALT CO NOTE - 3.800% - | 97,989 | 97,247 |
| ELECTRONIC ARTS INC NOTE - 4.8 | 105,453 | 90,154 |
| GOLDMAN SACHS GROUP INC NOTE - | 121,905 | 122,452 |
| INTEL CORP - 2.450% - 11/15/20 | 35,075 | 36,040 |
| JPMORGAN CHASE &CO - 3.782% - | 95,094 | 96,662 |
| PFIZER INC NT - 3.400% - 05/15 | 100,397 | 99,281 |
| STRYKER CORP - 3.375% - 11/01/ | 82,068 | 77,888 |
| UNITED PARCEL SERVICE - 3.400% | 134,061 | 116,093 |
| UNITEDHEALTH GROUP INC NOTE - | 105,719 | 104,767 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABS | 53,922 | 61,749 |
| ADOBE SYSTEMS, INC | 45,643 | 63,240 |
| AIA GROUP LTD ADR | 20,276 | 16,572 |
| AIRBUS GROUP | 12,946 | 15,004 |
| ALCON INC | 13,710 | 16,640 |
| ALIBABA GROUP HOLDING LTD | 29,314 | 16,122 |
| ALPHABET INC CL A | 98,350 | 128,794 |
| ALPHABET INC CL C | 67,176 | 139,380 |
| AMADEUS IT HLDS SA | 14,586 | 16,723 |
| AMAZON COM | 199,181 | 239,609 |
| AMERICAN TOWER REIT INC | 46,038 | 39,290 |
| ANALOG DEVICES INC | 36,057 | 62,348 |
| APPLE INC | 67,782 | 161,148 |
| ASML HOLDING NV NY REG SHS | 13,766 | 18,166 |
| ASSA ABLOY UNSP/ADR | 13,356 | 16,350 |
| ASTRAZENECA | 100,449 | 105,605 |
| AUTOMATIC DATA PROCESSING INC | 19,231 | 29,587 |
| BAE SYSTEMS PLC | 14,364 | 22,780 |
| BANCO SANTANDER CEN | 20,704 | 24,082 |
| BHP BILLITON LIMITED | 19,000 | 19,673 |
| BLACKROCK INC | 28,143 | 41,402 |
| BROOKFIELD CORP ORD SHS CL A | 10,851 | 14,323 |
| CANADIAN NATL RAILWAY CO | 11,932 | 13,819 |
| CHECK POINT SOFTWARE TECHNOLOG | 15,663 | 17,724 |
| CHENIERE ENERGY INC | 13,048 | 15,364 |
| CHEVRON CORP | 25,834 | 40,124 |
| CHUBB LIMITED | 15,501 | 20,566 |
| CISCO SYSTEMS INC | 61,984 | 71,284 |
| CME GROUP, INC | 45,416 | 46,543 |
| COMPASS GROUP PLC ADR | 16,423 | 21,553 |
| CONOCOPHILLIPS | 44,740 | 51,999 |
| COSTCO WHOLESALE CORPORATION | 29,789 | 43,565 |
| DAIKIN INDS LTD ADR | 14,229 | 12,354 |
| DANAHER CORP | 58,074 | 80,044 |
| DBS GROUP HLDGS SPON ADR | 16,869 | 20,657 |
| DIAGEO PLC ADS | 13,595 | 12,381 |
| EDWARDS LIFESCIENCES | 34,050 | 38,354 |
| EQUINOR ASA | 10,131 | 13,510 |
| EURONET WORLDWIDE INC | 12,721 | 10,352 |
| FANUC LIMITED UNSPONSORED | 19,559 | 14,279 |
| FERRARI NV | 8,413 | 12,860 |
| FIDELITY NATIONAL INFORMATION | 62,446 | 27,032 |
| FISERV INC | 44,836 | 56,058 |
| FOMENTO ECONOMICO MEXICANO | 7,616 | 13,426 |
| HDFC BANK LTD ADR | 26,500 | 23,489 |
| HEIDELBERGCEMENT AG UNSPONSORE | 11,638 | 16,956 |
| HOME DEPOT INC | 73,088 | 98,074 |
| HONEYWELL INTL | 71,442 | 90,385 |
| ICON PLC - AMERICAN DEPOSITARY | 15,755 | 21,513 |
| INTERCONTINENTAL EXCHANGE, INC | 49,353 | 64,343 |
| INTERCONTINENTAL HOTELS GROUP | 16,000 | 23,433 |
| IQVIA HOLDINGS INC | 51,400 | 53,680 |
| JOHN HANCOCK FDS III DISCIPLIN | 1,483,370 | 1,926,403 |
| JP MORGAN CHASE | 35,900 | 59,195 |
| JPMORGAN EQUITY PREMIUM INCO | 1,767,302 | 1,718,784 |
| JULIUS BAER GROUP LTD | 9,697 | 8,619 |
| L'AIR LIQUIDE ADR OTC | 13,124 | 17,333 |
| LINDE PLC COM | 42,720 | 73,517 |
| LLOYDS BANKING GROUP PLC | 14,465 | 16,166 |
| LONDON STK EXCHANGE GROUP | 21,116 | 25,599 |
| LVMH MOET HENN UNSP | 13,196 | 16,570 |
| MARTIN MARIETTA MATLS INC | 39,424 | 56,377 |
| MCDONALD'S CORP | 39,743 | 42,401 |
| MERCADOLIBRE, INC | 15,696 | 20,430 |
| MICROSOFT CORP | 173,773 | 353,854 |
| MONDELEZ INTERNATIONAL INC | 34,181 | 43,820 |
| NEXTERA ENERGY, INC | 85,849 | 75,804 |
| NIDEC CORPORATION ADR | 10,055 | 7,948 |
| NOVARTIS AG ADR | 14,829 | 18,982 |
| NVIDIA CORP | 78,510 | 82,702 |
| OTIS WORLDWIDE CORP | 31,605 | 47,330 |
| PEPSICO INC | 49,345 | 59,954 |
| PIMCO COMMODITY REAL RETURN ST | 851,144 | 599,016 |
| PIONEER NAT RES CO | 39,605 | 73,086 |
| PNC FINANCIAL GROUP INC | 37,950 | 40,571 |
| PROLOGIS | 31,651 | 38,124 |
| QUALCOMM INC | 30,011 | 51,199 |
| RAYTHEON TECHNOLOGIES CORP | 41,561 | 50,905 |
| RECKITT BENCKISER GROUP | 11,562 | 11,047 |
| ROPER INDUSTRIES | 58,089 | 75,779 |
| S&P GLOBAL INC COM | 66,824 | 83,258 |
| SALESFORCE.COM | 70,828 | 84,994 |
| SANDOZ GROUP AG | 811 | 1,184 |
| SEAFARER OVERSEAS GROWTH & INC | 859,999 | 901,974 |
| SHELL ADR EACH REPRESENTING 2 | 19,339 | 27,899 |
| SHISEIDO CO LTD | 9,845 | 6,038 |
| SIEMENS AG | 16,021 | 20,392 |
| SONY GROUP CORP | 14,339 | 15,813 |
| STRYKER CORPORATION | 26,032 | 36,235 |
| SYMRISE AG UNSPONSORED | 16,188 | 14,910 |
| SYSMEX CORP UNSP ASDR | 14,643 | 9,799 |
| T-MOBILE US INC | 41,786 | 61,406 |
| TAIWAN SEMICONDUCTOR MFG CO LT | 16,881 | 15,288 |
| TE CONNECTIVITY LTD | 53,271 | 56,481 |
| TENCENT HOLDINGS LIMITED | 31,025 | 16,817 |
| THE BLACKSTONE GROUP INC CL A | 33,272 | 69,126 |
| THERMO FISHER SCIENTIFIC INC | 38,647 | 58,918 |
| TJX COMPANIES INC | 28,724 | 45,404 |
| TOKIO MARINE HOLDINGS INC | 9,739 | 13,507 |
| TOYOTA MTR CORP | 17,404 | 20,172 |
| TWEEDY BROWNE GLOBAL VALUE FUN | 785,420 | 799,587 |
| UNION PACIFIC | 58,541 | 73,686 |
| UNITEDHEALTH GROUP INC | 71,436 | 127,932 |
| US BANCORP | 43,236 | 45,184 |
| VERALTO CORPORATION | 7,643 | 9,460 |
| VERSUS CAPITAL REAL ASSETS FUN | 616,004 | 679,018 |
| VESTAS WIND SYS UNSP/ADR | 13,212 | 12,819 |
| VICI PROPERTIES INC | 17,978 | 18,459 |
| VISA INC | 115,440 | 155,169 |
| WALT DISNEY HOLDINGS CO | 71,900 | 48,757 |
| WEC ENERGY GROUP, INC | 19,179 | 18,012 |
| YUM CHINA HOLDINGS INC | 19,451 | 14,384 |
| ZOETIS INC | 29,918 | 33,356 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AP ENERGY INFRASTRUCTURE FND L | 908,354 | 1,378,497 | |
| ATLAS POINT GLOBAL MULTI STRAT | 1,250,000 | 1,106,364 | |
| COUGAR INVESTMENT FUND LLC. | 469,993 | 508,775 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 73,821 | 73,821 | ||
| Bank Charges | 227 | 227 | ||
| Foundation Dues & Memberships | 1,815 | 1,815 | ||
| Indemnification Insurance | 3,137 | 3,137 | ||
| K-1 Exp AP ENERGY INFRASTRUCTU | 29,805 | 29,474 | ||
| K-1 Exp COUGAR INVESTMENT FUND | 1,875 | 1,875 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 Inc/Loss AP ENERGY INFRASTRUCTURE FND LLC | 39,553 | 45,562 | |
| SEC 751 GAIN AP ENERGY INFRASTRUCTURE | 56,575 | ||
| K-1 Inc/Loss COUGAR INVESTMENT FUND LLC. | 5,983 | 5,983 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 59,143 | 59,143 | ||
| PROFESSIONAL MGMT SERVICES | 16,759 | 16,759 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2023 | 8,100 | |||
| 990-PF Excise Tax for 2022 | 1,345 | |||
| 990-PF Extension for 2022 | 2,400 | |||
| 990-T Extension for 2022 | 7,800 | |||
| Foreign Tax Paid | 2,294 | 2,294 |