| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| RENTAL BLDG - 1242 | 2016-12-29 | 157,683 | 34,404 | SL | 27 | 5,734 | 5,734 | 0 | |
| RENTAL LAND - 1242 | 2016-12-29 | 67,000 | L | 0 | |||||
| ROOF REPLACEMENT | 2016-12-29 | 5,317 | 2,744 | SL | 15 | 354 | 354 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BERKSHIRE HATHAWAY INC. CLASS | 16,085 | 35,666 |
| FIDELITY CONTRA FUND | 15,935 | 17,837 |
| INVESCO QQQ TRUST | 76,726 | 176,503 |
| ISHARES S&P 1500 INDEX FD | 111,365 | 192,993 |
| ISHARES TRUST RUSSELL 1000 VAL | 7,960 | 8,758 |
| LKCM BALANCED FUND | 53,614 | 61,762 |
| TESLA MOTORS INC | 11,934 | 33,545 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| RENTAL BLDG - 1242 | 157,683 | 40,138 | 117,545 | 260,000 |
| RENTAL LAND - 1242 | 67,000 | 67,000 | 67,000 | |
| ROOF REPLACEMENT | 5,317 | 3,098 | 2,219 | 2,219 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 7,200 | 7,200 | ||
| Bank Charges | 169 | 169 | ||
| Foundation Dues & Memberships | 220 | 220 | ||
| Property insurance | 980 | 980 | ||
| Property Maintenance | 3,860 | 3,860 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 5,616 | 5,616 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Excise Tax for 2022 | 228 | |||
| Property Taxes | 3,572 | 3,572 |