| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 4,175 | 4,175 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00287Y109 ABBVIE INC | 36,953 | 52,690 |
| 005098108 ACUSHNET HOLDINGS CO | 19,996 | 21,920 |
| 00724F101 ADOBE INC | 33,668 | 41,762 |
| 007903107 ADVANCED MICRO DEVIC | 29,721 | 51,594 |
| 00846U101 AGILENT TECHNOLOGIES | 7,919 | 8,759 |
| 02079K107 ALPHABET INC CL C | 32,384 | 188,987 |
| 03662Q105 ANSYS INC | 2,963 | 3,629 |
| 037833100 APPLE INC | 16,655 | 266,269 |
| 03990B101 ARES MANAGEMENT CORP | 3,511 | 3,805 |
| 04316A108 ARTISAN PARTNERS ASS | 10,685 | 12,635 |
| 049904105 ATRION CORP | 2,060 | 2,652 |
| 052769106 AUTODESK INC | 8,701 | 10,470 |
| 05945F103 BANCFIRST CORP | 8,184 | 9,149 |
| 09247X101 BLACKROCK INC | 18,991 | 49,520 |
| 09260D107 BLACKSTONE INC | 28,471 | 64,805 |
| 097023105 BOEING CO | 40,825 | 76,895 |
| 09857L108 BOOKING HOLDINGS INC | 38,649 | 81,586 |
| 11135F101 BROADCOM INC | 26,949 | 118,323 |
| 11271J107 BROOKFIELD CORP | 27,344 | 31,936 |
| 11275Q107 BROOKFIELD INFRASTRU | 13,250 | 14,535 |
| 11284V105 BROOKFIELD RENEWABLE | 5,610 | 6,132 |
| 113004105 BROOKFIELD ASSET MAN | 5,244 | 6,146 |
| 115236101 BROWN & BROWN INC | 18,172 | 17,351 |
| 115637209 BROWN FORMAN CORP CL | 2,725 | 2,684 |
| 12504L109 CBRE GROUP INC | 10,534 | 12,474 |
| 143130102 CARMAX INC | 11,330 | 13,583 |
| 150870103 CELANESE CORP | 25,059 | 70,849 |
| 17275R102 CISCO SYSTEMS INC | 13,174 | 46,478 |
| 172967424 CITIGROUP INC. | 50,301 | 54,938 |
| 185123106 CLEARWATER ANALYTICS | 9,181 | 8,773 |
| 192422103 COGNEX CORP | 930 | 1,044 |
| 192446102 COGNIZANT TECH SOLUT | 24,879 | 34,895 |
| 194014502 ENOVIS CORP | 613 | 672 |
| 217204106 COPART INC COM | 32,006 | 30,968 |
| 221006109 CORVEL CORP | 17,655 | 20,518 |
| 22160N109 COSTAR GROUP, INC | 26,547 | 27,440 |
| 25243Q205 DIAGEO PLC - ADR | 17,792 | 31,754 |
| 25754A201 DOMINOS PIZZA INC | 12,238 | 13,604 |
| 257651109 DONALDSON CO INC | 4,905 | 5,293 |
| 285512109 ELECTRONIC ARTS INC | 21,424 | 36,939 |
| 29084Q100 EMCOR GROUP INC COM | 32,786 | 32,745 |
| 29109X106 ASPEN TECHNOLOGY INC | 7,419 | 8,806 |
| 302941109 FTI CONSULTING INC C | 32,633 | 29,275 |
| 30303M102 META PLATFORMS INC | 58,668 | 102,648 |
| 303075105 FACTSET RESH SYS INC | 13,359 | 13,834 |
| 311900104 FASTENAL CO | 8,972 | 9,521 |
| 32051X108 FIRST HAWAIIAN INC | 11,128 | 13,213 |
| 366651107 GARTNER INC | 13,680 | 14,436 |
| 384109104 GRACO INC | 16,364 | 17,526 |
| 422806208 HEICO CORP CL A | 25,273 | 25,924 |
| 426281101 HENRY JACK & ASSOC I | 5,839 | 6,210 |
| 43300A203 HILTON WORLDWIDE HOL | 24,752 | 26,403 |
| 437076102 HOME DEPOT INC | 47,985 | 52,329 |
| 44267T102 HOWARD HUGHES HOLDIN | 2,427 | 2,823 |
| 448579102 HYATT HOTELS CORP | 5,382 | 5,999 |
| 45168D104 IDEXX CORP | 5,720 | 6,661 |
| 46625H100 JPMORGAN CHASE & CO | 23,373 | 91,854 |
| 48251W104 KKR & CO INC -A | 22,405 | 26,843 |
| 48282T104 KADANT INC | 15,269 | 16,258 |
| 493732101 K.FORCE, INC. | 6,540 | 6,621 |
| 50189K103 LCI INDUSTRIES | 9,711 | 10,937 |
| 512807108 LAM RESEARCH CORP CO | 14,247 | 67,360 |
| 515098101 LANDSTAR SYS INC COM | 16,437 | 18,203 |
| 526057104 LENNAR CORPORATION C | 11,359 | 13,265 |
| 531229755 LIBERTY MEDIA CORP-L | 6,982 | 6,692 |
| 531229771 LIBERTY MEDIA CORP-L | 476 | 464 |
| 532457108 ELI LILLY & CO COM | 9,519 | 80,443 |
| 538034109 LIVE NATION ENT INC | 12,536 | 13,385 |
| 55354G100 MSCI INC | 7,898 | 8,485 |
| 562750109 MANHATTAN ASSOCIATES | 25,473 | 24,331 |
| 56501R106 MANULIFE FINANCIAL C | 40,485 | 64,554 |
| 570535104 MARKEL GROUP INC | 17,263 | 17,039 |
| 573284106 MARTIN MARIETTA MATL | 8,338 | 8,980 |
| 580135101 MCDONALDS CORP | 50,636 | 51,889 |
| 58933Y105 MERCK & CO INC NEW | 35,929 | 67,047 |
| 594918104 MICROSOFT CORP | 26,655 | 279,022 |
| 595017104 MICROCHIP TECHNOLOGY | 9,690 | 10,551 |
| 60786M105 MOELIS & CO | 12,779 | 15,997 |
| 609207105 MONDELEZ INTERNATION | 26,923 | 45,703 |
| 615369105 MOODYS CORP | 5,433 | 5,858 |
| 654106103 NIKE INC CL B | 16,389 | 35,068 |
| 67103H107 O'REILLY AUTOMOTIVE | 27,728 | 26,602 |
| 74164M108 PRIMERICA INC | 24,740 | 24,074 |
| 743315103 PROGRESSIVE CORP OHI | 10,656 | 10,353 |
| 749607107 RLI CORP COM | 9,901 | 9,585 |
| 75513E101 RTX CORP | 42,686 | 48,885 |
| 75524B104 RBC BEARINGS INC | 13,821 | 16,239 |
| 7591EP100 REGIONS FINL CORP NE | 45,749 | 43,896 |
| 76657Y101 RIGHTMOVE PLC-UNSP A | 11,468 | 13,641 |
| 776696106 ROPER TECHNOLOGIES I | 21,548 | 22,352 |
| 778296103 ROSS STORES INC | 2,351 | 2,491 |
| 824348106 SHERWIN WILLIAMS CO | 3,031 | 3,431 |
| 829073105 SIMPSON MFG INC COM | 31,154 | 38,012 |
| 855244109 STARBUCKS CORP COM | 40,319 | 38,404 |
| 86614U100 SUMMIT MATERIALS INC | 2,407 | 2,654 |
| 867224107 SUNCOR ENERGY INC NE | 56,081 | 74,429 |
| 87612E106 TARGET CORP | 6,861 | 32,757 |
| 883556102 THERMO FISHER SCIENT | 4,357 | 42,994 |
| 891092108 TORO CO | 17,081 | 19,486 |
| 891160509 TORONTO DOMINION BK | 55,743 | 62,681 |
| 89151E109 TOTALENERGIES SE -SP | 62,973 | 83,955 |
| 893641100 TRANSDIGM GROUP INC | 31,187 | 32,371 |
| 902252105 TYLER TECHNOLOGIES I | 13,152 | 13,380 |
| 90278Q108 UFP INDUSTRIES INC | 15,651 | 17,703 |
| 904767704 UNILEVER PLC - ADR | 30,360 | 24,967 |
| 907818108 UNION PACIFIC CORP | 2,425 | 42,492 |
| 911312106 UNITED PARCEL SERVIC | 24,577 | 48,584 |
| 91324P102 UNITEDHEALTH GROUP I | 5,317 | 90,026 |
| 91879Q109 VAIL RESORTS INC COM | 7,413 | 7,045 |
| 92343E102 VERISIGN INC COM | 11,118 | 10,710 |
| 92345Y106 VERISK ANALYTICS INC | 6,252 | 6,210 |
| 92826C839 VISA INC-CLASS A SHR | 42,531 | 67,691 |
| 929160109 VULCAN MATERIALS COM | 18,432 | 19,750 |
| 94106L109 WASTE MANAGEMENT INC | 31,948 | 46,745 |
| 941848103 WATERS CORP | 2,795 | 3,292 |
| 942749102 WATTS WATER TECHNOLO | 17,391 | 18,542 |
| G0403H108 AON PLC | 4,634 | 4,074 |
| G0450A105 ARCH CAPITAL GROUP L | 9,914 | 8,467 |
| G29183103 EATON CORP PLC | 38,912 | 80,675 |
| H2906T109 GARMIN LTD | 40,513 | 50,131 |
| H84989104 TE CONNECTIVITY LTD | 21,872 | 43,836 |
| L7579L106 PERIMETER SOLUTIONS | 913 | 994 |
| M98068105 WIX.COM LTD | 2,119 | 2,706 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 00191K609 AQR MANAGED FUTURES | AT COST | 53,943 | 41,887 |
| 00771X419 GQG PART EMERG MKTS | AT COST | 375,370 | 393,505 |
| 09260C703 BLACKROCK GL L/S CRE | AT COST | 12,737 | 10,830 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 99,383 | 79,778 |
| 464287200 ISHARES CORE S & P 5 | AT COST | 4,741 | 18,150 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 250,501 | 329,355 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 15,368 | 20,142 |
| 67065Q400 NUVEEN INT DURATION | AT COST | 49,271 | 48,988 |
| 67065Q558 NUVEEN HIGH YLD MUNI | AT COST | 164,474 | 144,073 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 400,000 | 333,977 |
| 74925K581 BOSTON P LNG/SHRT RE | AT COST | 68,005 | 62,263 |
| 77958B402 T ROWE PRICE INST FL | AT COST | 14,222 | 13,128 |
| 78410G104 SBA COMMUNICATIONS C | AT COST | 12,465 | 13,446 |
| 78463X863 SPDR DJ WILSHIRE INT | AT COST | 60,071 | 57,173 |
| 921943858 VANGUARD FTSE DEVELO | AT COST | 36,746 | 47,421 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 26,119 | 104,707 |
| 92835M455 VIRTUS ALPHASIM GLBL | AT COST | 22,241 | 19,195 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 450,000 | 383,511 |
| 94988V357 ALLSPRING SHORT-TERM | AT COST | 300,000 | 286,681 |
| MI0150414 TX ROBERTSON262.24 A | AT COST | 1 | 1,260 |
| MI0153319 TX BRAZOS MINERAL IN | AT COST | 1 | 162,802 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 9,480 |
| ROC ON CY SALES | 122 |
| PY RETURN OF CAPITAL ADJUSTMENT | 2,180 |
| PRIOR YEAR BALANCE SHEET ADJ | 7,908 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ROYALTY EXPENSES | 5,202 | 5,202 | 0 | |
| ADR FEES | 63 | 63 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 41,600 | 41,600 | |
| OTHER INCOME | 38 | 38 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 2,224 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| EXCISE TAX DUE 2021 | 526 | |
| EXCISE TAX DUE 2022 | 2,026 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 6,474 | 6,474 | ||
| INVESTMNT MNGMNT FEES (NON-DED | 5,795 | 5,795 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 5,377 | 5,377 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 2,026 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 4,160 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 486 | 486 | 0 |