| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOOKKEEPING AND TAX PREP | 23,671 | 0 | 0 | 23,671 |
| OTHER ACCOUNTING SERVICES | 688 | 0 | 0 | 688 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| INFORMATION ABOUT OFFICERS AND DIRECTORS | 990-PF, PART VII | ELIZABETH S. HUGHES, PRESIDENT AND DIRECTOR - IS THE DIRECTOR OF OPERATIONS AND GENERAL COUNSEL OF MEREWORTH FARM, LLC, A WHOLLY-OWNED DISREGARDED ENTITY OF THE SUSAN S. DONALDSON FOUNDATION, INC. FOR WHICH SHE RECEIVED COMPENSATION OF $150,000 IN 2023. PART VII, LINE 1 COMPENSATION AND HOURS REFLECT BOTH HER ROLES AS PRESIDENT/DIRECTOR OF THE FOUNDATION AS WELL AS HER SEPERATE ROLE AT MEREWORTH FARM, LLC.SANFORD J. SCHLESINGER - PARTNER AT SCHLESINGER LAZETERA AND AUCHINCLOSS LLP, A LAW FIRM WHICH RECEIVED TOTAL COMPENSATION OF $136,923 FOR OPERATIONAL AND LEGAL SERVICES, AS WELL AS RELATED REIMBURSEMENTS, DURING 2023LIANNE LAZETERA - PARTNER AT SCHLESINGER LAZETERA AND AUCHINCLOSS LLP, A LAW FIRM WHICH RECEIVED TOTAL COMPENSATION OF $136,923 FOR OPERATIONAL AND LEGAL SERVICES, AS WELL AS RELATED REIMBURSEMENTS, DURING 2023 |
| INFORMATION ABOUT EMPLOYEES | 990-PF, PART VII | JAMES BOYD - FARM MANAGER OF MEREWORTH FARM, LLC, A DISREGARDED ENTITY, WHOLLY-OWNED BY THE FOUNDATION |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AERCAP IRELAND CAP 3.00% DUE 10/29/2028 86,000 UNITS | 79,700 | 73,120 |
| APPLE INC. 1.65% DUE 05/11/30 38,000 UNITS | 32,534 | 32,543 |
| AT&T INC. 1.70% DUE 03/25/26 97,000 UNITS | 96,535 | 90,789 |
| BAIRD ULTRA SHORT BOND FUND INSTL CLASS 21,335 UNITS | 212,929 | 215,061 |
| BANK OF AMERICA CORP VAR% DUE 07/22/27 79,000 UNITS | 72,432 | 72,407 |
| CALIFORNIA THE REGENTS OF THE UNIV 0.933% 5/15/25 100,000 UNITS | 95,348 | 94,871 |
| CITIGROUP INC 3.785% DUE 03/17/2023 136,000 UNITS | 136,360 | 122,528 |
| COMCAST CORPORATION 3.30% DUE 02/01/27 88,000 UNITS | 87,311 | 84,949 |
| CVS HEALTH CORPORATION 3.75% DUE 04/01/2030 87,0000 | 93,596 | 81,883 |
| FIFTH THIRD BANCORP VAR% DUE 10/27/28 34,000 UNITS | 34,167 | 35,296 |
| GOLDMAN SACHS GROUP INC 4.223% DUE 05/01/2029 66,000 UNITS | 66,054 | 63,911 |
| HOME DEPOT INC 2.95% DUE 06/15/2029 102,000 UNITS | 96,301 | 95,971 |
| JP MORGAN CHASE & CO 3.782% DUE 02/01/2028 99,000 UNITS | 99,474 | 95,695 |
| MORGAN STANLEY 3.622% DUE 04/01/2030 134,000 UNITS | 143,525 | 123,532 |
| NUVEEN PREFERRED SECURITIES FUND 39,017 UNITS | 691,802 | 586,422 |
| PFIZER INVESTMENT ENTERPRISES 4.65% DUE 05/19/20230 27,000 UNITS | 26,956 | 27,224 |
| TEXAS BOARD OF REGENTS OF THE A & M DUE 05/15/2030 100,000 UNITS | 94,051 | 94,808 |
| THE BOEING COMPANY 5.15% DUE 05/01/30 91,000 UNITS | 88,902 | 92,760 |
| THE PNC FINANCIAL SERVICES GROUP, INC. DUE 06/12/29 34,000 UNITS | 34,061 | 34,712 |
| TRUIST FINANCIAL CORPORATION DUE 06/08/27 34,000 UNITS | 34,162 | 34,609 |
| UNIV OF NORTH CAROLINA NORTH CAROLINA DUE 12/01/2036 175,000 UNITS | 183,388 | 157,110 |
| US BANCORP 2.215% DUE 01/27/2028 36,000 UNITS | 36,104 | 33,106 |
| US BANCORP 5.775% DUE 06/12/2029 33,000 UNITS | 33,037 | 33,929 |
| VERIZON COMMUNICATIONS 2.355% DUE 03/15/2032 120,000 UNITS | 95,664 | 99,974 |
| WELLS FARGO & COMPANY DUE 05/19/25 72,000 UNITS | 71,455 | 70,588 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AAON INC 499 UNITS | 16,906 | 36,883 |
| ARRAY TECHNOLOGIES 586 UNITS | 13,058 | 9,846 |
| ATS CORPORATION 366 UNITS | 13,826 | 15,775 |
| BADGER METER, INC. 268 UNITS | 20,944 | 41,359 |
| BRP GROUP INC 756 UNITS | 21,123 | 18,159 |
| CARTER'S INC. 286 UNITS | 13,576 | 21,423 |
| CHEMED CORPORATION 60 UNITS | 13,170 | 35,137 |
| DONNELLEY FINANCIAL SOLUTIONS 652 UNITS | 28,042 | 40,665 |
| EDWARDS LIFESCIENCES CORPORATION 186 UNITS | 6,270 | 14,183 |
| FACTSET RESEARCH SYSTEMS 74 UNITS | 12,331 | 35,460 |
| FIRSTCASH HOLDINGS INC 318 UNITS | 17,746 | 34,493 |
| GENTHERM INC. 389 UNITS | 13,792 | 20,368 |
| HERC HOLDINGS INC. 114 UNITS | 12,828 | 16,980 |
| INSULET CORPORATION 105 UNITS | 11,393 | 22,783 |
| INTEGER HOLDINGS CORP 216 UNITS | 8,653 | 21,401 |
| IPG PHOTONICS CORPORATION 123 UNITS | 7,384 | 13,350 |
| IRON MOUNTAIN INC. 478 UNITS | 12,213 | 33,474 |
| LITTELFUSE, INC. 108 UNITS | 13,818 | 28,778 |
| MASIMO CORPORATION 143 UNITS | 8,839 | 16,761 |
| MERIT MEDICAL SYSTEMS, INC. 458 UNITS | 16,082 | 34,790 |
| MUELLER INDUSTRIES, INC. 804 UNITS | 26,663 | 37,915 |
| OMNICELL, INC. 237 UNITS | 7,467 | 8,918 |
| PERFICIENT INC. 113 UNITS | 9,429 | 7,438 |
| PJT PARTNERS INC. - CLASS A 194 UNITS | 14,684 | 19,771 |
| PROS HOLDINGS, INC. 1,141 UNITS | 28,153 | 44,259 |
| RESMED INC. 98 UNITS | 7,917 | 16,790 |
| SIMPSON MANUFACTURING CO. 245 UNITS | 17,632 | 48,409 |
| SLM CORPORATION 1,394 UNITS | 14,734 | 26,663 |
| STANDARD MOTOR PRODUCTS 282 UNITS | 13,176 | 11,245 |
| STONEX GROUP INC 279 UNITS | 17,667 | 20,599 |
| STRIDE INC 395 UNITS | 15,373 | 23,451 |
| TETRA TECH, INC. 231 UNITS | 21,194 | 38,517 |
| TRIMBLE INC 477 UNITS | 9,908 | 25,376 |
| UTZ BRANDS INC 947 UNITS | 16,356 | 15,381 |
| XPEL INC 165 UNITS | 11,693 | 8,885 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLACKROCK EQUITY DIVIDEND INSTL 71,485 UNITS | AT COST | 1,340,000 | 1,371,080 |
| BNY MELLON INTERNATIONAL STOCK FUND 29,976 SHRS | AT COST | 670,047 | 712,525 |
| COLUMBIA THREADNEEDLE INVESTMENTS 105,148 UNITS | AT COST | 3,350,000 | 3,395,213 |
| MFB NORTHERN EQUITY INDEX INTL 23,517.800 SHRS | AT COST | 296,283 | 324,781 |
| MFB NORTHERN EQUITY INDEX MID CAP 34,929.410 SHRS | AT COST | 667,821 | 696,842 |
| MFB NORTHERN FUNDS STK INDEX FD 116,871.890 SHRS | AT COST | 3,586,456 | 5,724,385 |
| MFC ISHARES TR 1-5 YR INVT GRADE 43,235.000 SHRS | AT COST | 2,232,279 | 2,216,875 |
| MFC ISHARES TRUST CORE 35,329.000 SHRS | AT COST | 3,909,582 | 3,506,403 |
| MFO BLACKROCK FDS V HIGH YIELD BD PORT 123,104.670 SHRS | AT COST | 837,559 | 866,657 |
| MFO MFS INSTL EQUITY FD 8,736.620 SHRS | AT COST | 255,358 | 287,784 |
| SPDR GOLD SHARES 1,632 SHRS | AT COST | 200,007 | 311,989 |
| VANGUARD S&P 500 ETF 2,438 SHRS | AT COST | 542,887 | 1,064,918 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 11,800,000 | 0 | 11,800,000 | 11,800,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| TROPHIES | 53,500 | 53,500 | 53,500 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING/MARKETING | 1,039 | 0 | 0 | 1,039 |
| BANK FEES | 470 | 0 | 0 | 470 |
| CAR REPAIR AND MAINTENANCE | 34,546 | 0 | 0 | 34,546 |
| CONTRACT REPAIRS AND GROUND MAINTENANCE | 206,101 | 0 | 0 | 206,101 |
| FARM INSURANCE | 24,620 | 0 | 0 | 24,620 |
| HARDWARE AND SUPPLY | 12,030 | 0 | 0 | 12,030 |
| HORSE FOOD AND SUPPLIES | 246,026 | 0 | 0 | 246,026 |
| HORSE MAINTENANCE | 252,361 | 0 | 0 | 252,361 |
| INSURANCE | 2,031 | 0 | 0 | 2,031 |
| MISCELLANEOUS EXPENSE | 10,502 | 0 | 0 | 10,502 |
| OFFICE EXPENSE | 1,848 | 0 | 0 | 1,848 |
| PARTNERSHIP EXPENSES | 0 | 6,309 | 6,309 | 0 |
| PAYROLL FEES | 3,057 | 0 | 0 | 3,057 |
| PEST CONTROL | 2,460 | 0 | 0 | 2,460 |
| POSTAGE & DELIVERY | 189 | 0 | 0 | 189 |
| SIGNAGE | 2,063 | 0 | 0 | 2,063 |
| STATE FILING FEES | 715 | 0 | 0 | 715 |
| UTILITIES | 70,587 | 0 | 0 | 70,587 |
| WASTE SERVICES | 2,462 | 0 | 0 | 2,462 |
| FARM EQUIPMENT | 114,094 | 0 | 0 | 114,094 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER PARTNERSHIP LOSS | -19 | -19 | |
| LOAN INTEREST | 99 | 99 | 99 |
| MISCELLANOUS FARM INCOME | 1,740 | 1,740 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CUSTODIAN FEES | 1,773 | 1,773 | 1,773 | 0 |
| INVESTMENT MANAGEMENT FEES | 113,283 | 113,283 | 113,283 | 0 |
| OPERATIONAL AND LEGAL SERVICES | 130,536 | 0 | 0 | 130,536 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 10,000 | 0 | 0 | 10,000 |