| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,538 | 0 | 0 | 4,538 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 1943 CONSOLIDATED VULTEE | 2019-12-27 | 854,500 | 512,700 | SL | 5.0000 | 170,900 | 170,900 | ||
| JACK PADS | 2019-12-27 | 1,000 | 600 | SL | 5.0000 | 200 | 200 | ||
| TURRET | 2019-12-27 | 10,000 | 6,000 | SL | 5.0000 | 2,000 | 2,000 | ||
| ENGINE | 2019-12-27 | 35,000 | 21,000 | SL | 5.0000 | 7,000 | 7,000 | ||
| CARBURETOR | 2019-12-27 | 3,500 | 2,100 | SL | 5.0000 | 700 | 700 | ||
| MAIN WHEEL | 2019-12-27 | 3,500 | 2,100 | SL | 5.0000 | 700 | 700 | ||
| NOSE WHEELS (2) | 2019-12-27 | 3,000 | 1,800 | SL | 5.0000 | 600 | 600 | ||
| TOOLS (PBY SPECIFIC) | 2019-12-27 | 1,000 | 600 | SL | 5.0000 | 200 | 200 | ||
| STARTER | 2019-12-27 | 2,500 | 1,500 | SL | 5.0000 | 500 | 500 | ||
| GENERATOR | 2019-12-27 | 2,500 | 1,500 | SL | 5.0000 | 500 | 500 | ||
| CAT WALKS | 2019-12-27 | 3,500 | 2,100 | SL | 5.0000 | 700 | 700 | ||
| DRIP PANS | 2019-12-27 | 3,000 | 1,800 | SL | 5.0000 | 600 | 600 | ||
| TIRE DOLLY | 2019-12-27 | 2,000 | 1,200 | SL | 5.0000 | 400 | 400 | ||
| PARTS FROM MAY RUDE | 2019-12-27 | 20,000 | 12,000 | SL | 5.0000 | 4,000 | 4,000 | ||
| ADDITIONAL PARTS | 2019-12-27 | 5,000 | 3,000 | SL | 5.0000 | 1,000 | 1,000 | ||
| GARMIN GTX345 | 2020-02-19 | 7,840 | 4,443 | SL | 5.0000 | 1,568 | 1,568 | ||
| NOSE TURRET | 2020-02-19 | 10,000 | 5,667 | SL | 5.0000 | 2,000 | 2,000 | ||
| ADDITIONAL PARTS (PETER HOUGHTON) | 2020-03-04 | 4,905 | 2,780 | SL | 5.0000 | 981 | 981 | ||
| NAVIGATION SYSTEM | 2020-04-24 | 3,331 | 1,776 | SL | 5.0000 | 666 | 666 | ||
| HARPOON PLANE | 2021-03-16 | 10,000 | 3,500 | SL | 5.0000 | 2,000 | 2,000 | ||
| SKY RAIDER AIRPLANE | 2021-10-26 | 500,000 | 116,667 | SL | 5.0000 | 100,000 | 100,000 | ||
| BLASTING TOOL | 2021-05-06 | 6,763 | 2,255 | SL | 5.0000 | 1,353 | 1,353 | ||
| FUSELAGE | 2021-02-18 | 24,023 | 8,809 | SL | 5.0000 | 4,805 | 4,805 | ||
| AIR TECH COATING | 2021-03-19 | 4,488 | 1,571 | SL | 5.0000 | 898 | 898 | ||
| CARBURETOR REBUILD | 2021-06-01 | 7,978 | 2,527 | SL | 5.0000 | 1,596 | 1,596 | ||
| ANDERSON AEROMOTIVE PARTS | 2021-06-03 | 13,247 | 4,194 | SL | 5.0000 | 2,649 | 2,649 | ||
| MACHINE GUN | 2022-01-01 | 15,000 | 2,143 | SL | 7.0000 | 2,143 | 2,143 | ||
| PROPELLOR | 2023-10-03 | 26,913 | SL | 7.0000 | 1,930 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Miscellaneous | 1,584,488 | 1,038,921 | 545,567 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 10,673 | 0 | 0 | 10,673 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Rounding | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 1,128 | 1,128 | ||
| BANK FEES | 8,081 | 8,081 | ||
| DUES AND SUBSCRIPTIONS | 310 | 310 | ||
| FUNDRAISING | 2,460 | 2,460 | ||
| INSURANCE | 72,268 | 72,268 | ||
| LICENSES AND FEES | 50 | 50 | ||
| MECHANIC SERVICE | 187,118 | 187,118 | ||
| MISCELLANEOUS | 2,269 | 2,269 | ||
| OFFICE EXPENSE | 8,177 | 8,177 | ||
| PBY FUEL | 60,027 | 60,027 | ||
| PILOT SERVICES | 24,858 | 24,858 | ||
| REPAIRS AND MAINTENANCE | 134,443 | 134,443 | ||
| SMALL TOOLS | 2,663 | 2,663 | ||
| SUPPLIES | 3,172 | 3,172 | ||
| TELEPHONE | 118 | 118 | ||
| UTILITIES | 296 | 296 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| AIR SHOWS | 102,736 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| GROSS RECEIPTS | 54,095 | 54,095 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER TAXES | 308 | 308 | ||
| PAYROLL TAXES | 4,807 | 4,807 |