| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BLDG - 1012 MANORH | 2022-07-22 | 467,794 | 5,670 | SL | 27 | 17,011 | 17,011 | 0 | |
| LAND - 1012 MANORH | 2022-07-22 | 60,000 | L | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3M CO | 165,898 | 177,426 |
| DOW INC | 202,195 | 166,714 |
| VERIZON COMMUNICATIONS | 221,561 | 171,535 |
| WALGREENS BOOTS ALLIANCE | 2,398 | 2,742 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BLDG - 1012 MANORH | 467,794 | 22,681 | 445,113 | 467,794 |
| LAND - 1012 MANORH | 60,000 | 60,000 | 60,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 15,356 | 15,356 | ||
| Property Maintenance | 2,309 | 2,309 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 13,433 | 13,433 | ||
| Website Development | 25,000 | 25,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2023 | 600 | |||
| PROPERTY TAXES | 4,617 | 4,617 |