| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,299 | 1,650 | 1,649 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| SOFTWARE | 2017-06-22 | 933 | 933 | S/L | 3.0000 | ||||
| TWO I-PADS | 2017-05-10 | 191 | 191 | S/L | 5.0000 | ||||
| TWO LAPTOPS | 2017-05-10 | 1,486 | 1,486 | S/L | 5.0000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DODGE & COX INCOME FUND | 1,190,806 | 1,190,806 |
| T. ROWE PRICE HIGH YIELD | 258,182 | 258,182 |
| VANGUARD INFLATION | 170,190 | 170,190 |
| VANGUARD TOTAL BOND | 1,196,147 | 1,196,147 |
| AMERICAN FD EUROPACIFIC | 768,585 | 768,585 |
| HARBOR CAP APPRECIATION | 595,382 | 595,382 |
| VANGUARD EQUITY INCOME | 938,714 | 938,714 |
| VANGUARD EXTENDED | 597,819 | 597,819 |
| VANGUARD TOTAL INTL STK | 769,621 | 769,621 |
| VANGUARD 500 INDEX FD | 1,534,774 | 1,534,774 |
| DELAWARE SMALL CAP CORE | 335,712 | 335,712 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 2,610 | 2,610 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE | 820 | 410 | 410 | |
| INVESTMENT MANAGEMENT FEES | 18,072 | 18,072 | ||
| OFFICE EXPENSE & SUPPLIES | 4,050 | 2,025 | 2,025 | |
| PAYROLL SERVICE FEE | 1,050 | 525 | 525 | |
| POSTAGE & DELIVERY | 88 | 44 | 44 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN FMV | 796,000 |
| ROUNDING ADJUSTMENT | -2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL EXPENSES | 552 | 276 | 276 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX EXPENSE | 5,336 |