| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AGILENT TECHNOLOGIES INC - 2.7 | 32,799 | 33,869 |
| AIR LEASE CORP 3.375% 07/01/20 | 21,446 | 19,362 |
| AIR LEASE CORP SER A MTN - 2.8 | 17,437 | 16,200 |
| AMERIPRISE FINL INC - 3.000% - | 20,605 | 19,506 |
| AMPHENOL CORP - 2.050% - 03/01 | 33,942 | 32,817 |
| AT&T - 4.250% - 03/01/2027 | 27,314 | 24,736 |
| BANK NEW YORK MELLONCORP SER J | 14,661 | 15,838 |
| BANK OF AMERICA CORP - 2.015% | 15,651 | 14,414 |
| BAT CAPITAL CORP NOTE - 3.215% | 26,970 | 24,881 |
| BK OF AMERICA CORP SER - 3.593 | 37,166 | 33,222 |
| BROADCOM INC - 3.500% - 01/15/ | 19,874 | 20,151 |
| BURLINGTON NORTH SF - 3.750% - | 31,560 | 30,849 |
| CAPITAL ONE FINL CORP - 4.927% | 26,199 | 25,568 |
| CITIGROUP INC NOTE - 3.668% - | 34,001 | 28,611 |
| CROWN CASTLE INTL CORP - 4.450 | 30,665 | 27,587 |
| CVS HEALTH - 3.875% - 07/20/20 | 42,288 | 39,315 |
| DOMINION ENERGY INC SER B NOTE | 46,867 | 41,182 |
| ENERGY TRANSFER PARTNERS - 4.7 | 33,854 | 29,810 |
| ENTERPRISE PRODS OPER LLC NOTE | 43,038 | 43,073 |
| EQUITABLE HLDGS INC SER B NOTE | 11,027 | 10,630 |
| FISERV INC - 4.200% - 10/01/20 | 18,598 | 17,603 |
| GENERAL MTRS FINL COINC NOTE - | 17,250 | 16,403 |
| JOHN DEERE CAPITAL CORP - 2.60 | 49,915 | 49,714 |
| JPMORGAN CHASE &CO - 3.782% - | 46,130 | 39,631 |
| MITSUBISHI UFJ FINANCIAL GROUP | 32,830 | 31,191 |
| MORGAN STANLEY - 0.864% - 10/2 | 20,000 | 19,214 |
| NEVADA POWER CO SER CC NOTE - | 14,448 | 15,350 |
| NEXTERA ENERGY CAP HLDGS INC B | 16,753 | 17,064 |
| ORACLE CORP NOTE - 2.950% - 11 | 30,951 | 30,306 |
| PACCAR FINANCIAL CORP - 1.800% | 39,968 | 38,720 |
| PHILLIPS 66 - 0.900% - 02/15/2 | 25,042 | 24,845 |
| PUBLIC STORAGE NOTE - 3.385% - | 22,251 | 21,947 |
| REALTY INCOME CORP - 3.650% - | 24,476 | 22,074 |
| REALTY INCOME CORP NOTE - 3.95 | 27,889 | 24,320 |
| ROPER TECHNOLOGIES INC - 3.800 | 34,347 | 31,299 |
| SUMITOMO MITSUI FINANCIAL GROU | 53,814 | 49,992 |
| U S BANCORP - 3.000% - 07/30/2 | 22,846 | 24,423 |
| UNITED PARCEL SERVICE - 2.800% | 19,920 | 19,602 |
| VERIZON COMMUNICATIONS INC - 2 | 37,373 | 38,113 |
| WELLS FARGO - 4.300% - 07/22/2 | 58,208 | 48,968 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ACCENTURE PLC | 34,677 | 59,304 |
| ADVANTEST CORP - ADR | 42,877 | 38,610 |
| ADYEN N.V. | 70,693 | 67,105 |
| AMAZON COM | 6,241,471 | 26,602,870 |
| AON PLC CL A | 48,769 | 56,167 |
| ARCH CAPITAL GROUP LTD | 43,941 | 47,013 |
| ASM INTERNATIONAL NV | 38,350 | 56,074 |
| ASML HOLDING NV NY REG SHS | 23,024 | 73,421 |
| ASTRAZENECA | 48,717 | 49,098 |
| ATLAS COPCO AB A SHS ADR | 23,704 | 41,252 |
| ATLASSIAN CORP CL A | 75,556 | 79,921 |
| BAE SYSTEMS PLC | 53,794 | 59,206 |
| CANADIAN NATURAL RESOURCES LTD | 34,694 | 36,167 |
| CANADIAN PACIFIC RAILWAY LTD | 55,550 | 97,560 |
| CHAMPLAIN SMALL COMPANY FUND I | 500,000 | 504,737 |
| COMPASS GROUP PLC ADR | 36,452 | 36,765 |
| EPAM SYSTEMS INC | 44,084 | 31,518 |
| EVOLUTION GAMING GROUP AB ADR | 61,759 | 52,660 |
| EXPERIAN GROUP LTD S/ADR | 28,351 | 51,781 |
| FERGUSON PLC | 41,455 | 56,956 |
| FERRARI NV | 47,901 | 83,254 |
| ICICI BK LTD ADS | 44,035 | 46,488 |
| ICON PLC - AMERICAN DEPOSITARY | 61,650 | 82,940 |
| ISHARES S&P 500 INDEX FUND CL | 1,300,000 | 1,387,760 |
| L'OREAL ADR | 42,965 | 48,114 |
| LINDE PLC COM | 39,065 | 47,642 |
| LVMH MOET HENN UNSP | 19,280 | 47,435 |
| MERCADOLIBRE, INC | 70,599 | 78,577 |
| MONDRIAN INTERNATIONAL EQUITY | 3,086,671 | 3,994,783 |
| NESTLE S.A | 36,226 | 49,027 |
| NOVO NORDISK A S | 59,125 | 103,140 |
| SAFRAN SA - UNSPON ADR | 53,450 | 53,221 |
| SCHNEIDER ELEC UNSP/ADR | 30,024 | 38,943 |
| SPDR DJ WILSHIRE INT | 809,191 | 582,860 |
| STERIS PLC | 30,800 | 50,346 |
| T. ROWE PRICE INSTL EMERG | 971,905 | 871,840 |
| T. ROWE PRICE INSTL HIGH YIELD | 2,856,293 | 2,616,512 |
| THOMSON REUTERS CORPORATION | 33,771 | 41,819 |
| UBS AG | 41,283 | 42,240 |
| WASTE CONNECTIONS | 39,784 | 42,542 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| RSQUARED FUND I, LP | 368,857 | 2,095,313 | |
| RSQUARED FUND II, LP | 247,029 | 263,262 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 50,106 | 50,106 | ||
| Bank Charges | 558 | 558 | ||
| K-1 Exp RSQUARED FUND I, LP | 15,435 | 15,435 | ||
| K-1 Exp RSQUARED FUND II, LP | 13,120 | 13,120 | ||
| State or Local Filing Fees | 25 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 Inc/Loss RSQUARED FUND I, LP | 174 | 174 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 70,529 | 70,529 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2023 | 105,600 | |||
| 990-PF Extension for 2022 | 1,400 | |||
| Foreign Tax Paid | 3,171 | 3,171 |