| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| #745 - 8843 SOUTH 137TH CIRCLE | 2009-12-31 | 1,250,000 | 329,333 | SL | 39.000000000000 | 25,335 | |||
| #750 - 8877 SOUTH 137TH CIRCLE | 2009-12-31 | 1,450,000 | 391,733 | SL | 39.000000000000 | 30,135 | |||
| #715 - 13205 Centennial BLDG | 2015-01-01 | 1,184,000 | 187,326 | SL | 39.000000000000 | 23,538 | |||
| #715 - 13205 CENTENNIAL PRKG LOT | 2015-01-01 | 296,000 | 164,911 | 150DB | 15.000000000000 | 17,479 | |||
| #755 - 8930 S 137 CIR | 2015-01-01 | 2,507,000 | 385,064 | SL | 39.000000000000 | 48,385 | |||
| #710 - 8619 S 137 CIR BLDG | 2015-01-01 | 2,772,000 | 565,654 | SL | 39.000000000000 | 71,077 | |||
| #710 - 8619 S 137 CIR IMPROVE | 2015-01-01 | 792,000 | 441,249 | 150DB | 15.000000000000 | 46,767 | |||
| #755 - 8930 S 137 CIR LAND IMPROV | 2015-01-01 | 413,000 | 230,095 | 150DB | 15.000000000000 | 24,387 | |||
| #755 - 8930 S 137 CIR SPRINKLERS | 2015-01-01 | 30,000 | 30,000 | 200DB | 7.000000000000 | 0 | |||
| #710 - 8619 S 137 CIR-SPRINKLERS | 2015-01-01 | 36,000 | 36,000 | 200DB | 7.000000000000 | 0 | |||
| #715 - 13205 Cent-Ing Rand Improv | 2016-06-01 | 92,062 | 39,893 | SL | 15.000000000000 | 6,138 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING 8843 S 137TH CIR | 987,000 | 354,668 | 632,332 | |
| BUILDING 8877 S 137TH CIR | 1,174,000 | 421,868 | 752,132 | |
| LAND 8843 S 137TH CIR | 263,000 | 0 | 263,000 | |
| LAND 8877 S 137TH CIR | 276,000 | 0 | 276,000 | |
| BUILDING & IMPROV 13205 CENTENNIAL | 1,306,062 | 439,285 | 866,777 | |
| LAND 13205 CENTENNIAL | 266,000 | 0 | 266,000 | |
| BUILDING AND IMPROV 8930 S 137 CIR | 2,330,000 | 717,931 | 1,612,069 | |
| LAND 8930 S 137 CIR | 620,000 | 0 | 620,000 | |
| BUILDING AND IMPROV 8619 S 137 CIR | 3,600,000 | 1,160,747 | 2,439,253 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 19,387 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 28,196 | 28,196 | ||
| TELEPHONE | 2,040 | 2,040 | ||
| OTHER AMORTIZATION | ||||
| Amortization | 10,398 | 10,398 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAX | 371,246 | 371,246 | ||
| FEDERAL TAX |