| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture & Fixtres | 7,096 | 275 | 6,821 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Telephone | 1,967 | |||
| Gifts | 7,053 | |||
| Office Expense | 28,630 | |||
| Adverisement & Promotions | 2,989 | |||
| Permits & Fees | 31,392 | |||
| Independent Contractors | 25,100 | |||
| Insurance | 17,868 | |||
| Travel | 215 | |||
| Meals & Entertainment | 4,707 | |||
| Dues & Subscriptions | 5 | |||
| Bank Fees | 283 | |||
| Software | 2,271 | |||
| Training & Education | 829 | |||
| Storage | 3,625 | |||
| Uniforms | 3,637 | |||
| Repair | 835 | |||
| Parking/Toll | 119 | |||
| Workers Comp | 773 | |||
| Medical Kit | 170 | |||
| Merchant Fee | 12,261 | |||
| Postage | 26 |
| Description | Amount |
|---|---|
| Other | -154,175 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Payroll and payroll taxes | 13,772 | |
| PPP 2nd Draw | 99,230 | |
| Due to SKSC | 105,141 | 229,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Taxes | 23,647 |