| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,100 | 1,100 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 713448108 PEPSICO INC | AT COST | 4,426 | 16,984 |
| 258620103 DOUBLELINE TOTAL RET | AT COST | 25,000 | 20,238 |
| 957663503 WESTERN ASSET CORE P | |||
| 053015103 AUTOMATIC DATA PROCE | AT COST | 2,733 | 23,297 |
| 17275R102 CISCO SYS INC | AT COST | 9,948 | 30,312 |
| 09260B747 BLACKROCK FLOATING R | AT COST | 41,632 | 39,852 |
| 478160104 JOHNSON & JOHNSON | AT COST | 4,699 | 13,793 |
| 701094104 PARKER HANNIFIN CORP | AT COST | 425 | 82,926 |
| 68389X105 ORACLE CORP | AT COST | 12,025 | 42,172 |
| 008882532 INVESCO INTERNATIONA | |||
| 464288588 ISHARES BARCLAYS MBS | |||
| 464287614 ISHARES RUSSELL 1000 | AT COST | 18,020 | 53,055 |
| 464288687 ISHARES S&P US PREFE | AT COST | 27,303 | 21,833 |
| 464287242 ISHARES IBOXX $INVES | |||
| 20825C104 CONOCOPHILLIPS | AT COST | 1,033 | 5,804 |
| 458140100 INTEL CORP | |||
| 166764100 CHEVRON CORP | AT COST | 2,420 | 7,458 |
| 594918104 MICROSOFT CORP | AT COST | 6,645 | 94,010 |
| 998143905 KEYBANK DEPOSIT SWEE | AT COST | 9,050 | 9,050 |
| 125896100 CMS ENERGY CORP | AT COST | 13,290 | 34,842 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 9,459 | 10,974 |
| 4812A1142 JPMORGAN US EQUITY F | AT COST | 78,242 | 115,633 |
| 957663669 WESTERN ASSET CORE P | AT COST | 26,318 | 21,141 |
| 464287226 ISHARES CORE US AGGR | AT COST | 117,706 | 122,673 |
| 412295107 HARDING LOEVNER INTL | AT COST | 35,760 | 43,173 |
| 49177J102 KENVUE INC | AT COST | 638 | 2,067 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 11,197 | 11,197 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJ | 505 |
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-INCOME | 270 | 0 | 270 |
| Description | Amount |
|---|---|
| CA STATE FEE REVERSAL | 50 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 9,310 | 9,310 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 90 | 90 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 41 | 41 | 0 |