| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 36,668 | 0 | 0 | 36,668 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ARK INNOVATION ETF (ARKK) | 86,986 | 86,986 |
| ISHARES CORE S&P 500 ETF (IVV) | 336,251 | 336,251 |
| ISHARES CORE S&P SMALL CAP E (IJR) | 156,638 | 156,638 |
| ISHARES S&P MIDCAP 400 INDEX (IJH) | 154,927 | 154,927 |
| BLACKROCK HEALTH SCIENCE OPP I (SHSSX) | 94,388 | 94,388 |
| BLACKROCK TOTAL RET I (MAHQX) | 269,692 | 269,692 |
| CCM COMMUNITY IMPACT BD INST (CRANX) | 260,110 | 260,110 |
| INVESCO DEVELOPING MKTS Y (ODVYX) | 145,138 | 145,138 |
| MFS VALUE I (MEIIX) | 354,140 | 354,140 |
| OAKMARK INTERNATIONAL INST (OANIX) | 155,539 | 155,539 |
| BNY MELLON CORE PLUS I (DCPIX) | 345,938 | 345,938 |
| LORD ABBETT CONVERTIBLE I (LCFYX) | 132,012 | 132,012 |
| PIMCO GNMA&GOV SECURITIES I2 (PPGNX) | 282,784 | 282,784 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 3,908 | 0 | 0 | 3,908 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ROU ASSET | 32,548 | 33,100 | 33,100 |
| SECURITY DEPOSIT | 2,222 | 2,222 | 2,222 |
| DIVIDEND RECEIVABLE | 693 | 693 | 693 |
| PREPAID FEDERAL EXCISE TAX | 12,907 | 12,459 | 12,459 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 7,282 | 0 | 0 | 5,896 |
| OFFICE | 12,917 | 0 | 0 | 12,225 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS | 365,187 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SHORT TERM LEASE LIABILITY | 32,665 | 33,350 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE FEES | 85,500 | 0 | 0 | 85,500 |
| MORGAN STANLEY | 18,402 | 18,402 | 0 | 0 |
| CONSULTING FEES | 595 | 0 | 0 | 595 |
| TEMPORARY HELP | 1,923 | 0 | 0 | 1,923 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 448 | 0 | 0 | 0 |