| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 09260B440 BLACKROCK LOW DURATI | 40,313 | 37,212 |
| 258620566 DOUBLELINE TOTAL RET | 85,626 | 68,819 |
| 46429B267 ISHARES US TREASURY | 98,193 | 89,280 |
| 722005816 PIMCO INVESTMENT GRA | 108,258 | 93,502 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 4812A1142 JPMORGAN US EQUITY F | AT COST | 58,425 | 89,861 |
| 353612641 FRANKLIN CONVERTIBLE | |||
| 46434V738 ISHARES CORE MSCI EU | AT COST | 10,431 | 13,810 |
| 46434V696 ISHARES CORE MSCI PA | AT COST | 12,626 | 14,580 |
| 87283A102 T. ROWE PRICE QM US | AT COST | 16,279 | 27,099 |
| 464287481 ISHARES RUSSELL MIDC | AT COST | 37,504 | 65,705 |
| 45775L408 T ROWE PRICE LARGE-C | AT COST | 51,903 | 170,438 |
| 464287168 ISHARES DJ SELECT DI | AT COST | 50,892 | 70,684 |
| 277902235 EATON VANCE ATLANTA | AT COST | 37,370 | 56,468 |
| 81369Y209 HEALTH CARE SELECT S | AT COST | 18,950 | 29,594 |
| 00143W859 INVESCO DEVELOPING M | AT COST | 17,566 | 20,782 |
| 81369Y886 UTILITIES SELECT SEC | AT COST | 11,583 | 13,743 |
| 92206C755 VANGUARD MORTGAGE-BA | AT COST | 54,275 | 48,626 |
| 47803U418 JOHN HANCOCK DISCIPL | AT COST | 50,653 | 67,916 |
| 81369Y803 TECHNOLOGY SELECT SE | AT COST | 9,404 | 16,746 |
| 09260B374 BLACKROCK STRATEGIC | AT COST | 13,325 | 12,142 |
| 31421N881 FEDERATED HERMES STR | AT COST | 57,373 | 65,487 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 11,646 | 12,831 |
| 693391104 PIMCO REAL RETURN FD | AT COST | 17,947 | 14,864 |
| 256210105 DODGE & COX INCOME F | AT COST | 46,715 | 50,475 |
| 353612484 FRANKLIN CONVERTIBLE | AT COST | 35,605 | 39,748 |
| Description | Amount |
|---|---|
| 2023 TRANSACTIONS POSTED IN 2024 | 1,141 |
| RETURN OF CAPITAL ADJUSTMENT | 3 |
| ADJUSTMENT TO INCOME | 3 |
| COST BASIS ADJ- 0 LIVE OAK ST | 7,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RENTAL INSURANCE EXPENSE | 47,101 | 47,101 | 0 | |
| NON-RENTAL REAL ESTATE EXP | 4,008 | 4,008 | 0 | |
| RENTAL REPAIRS AND MAINTENANCE | 20,749 | 20,749 | 0 | |
| RENTAL UTILITY EXPENSES | 120 | 120 | 0 | |
| MISC RENTAL EXPENSES | 34,266 | 34,266 | 0 | |
| RENTAL MANAGEMENT FEES | 26,949 | 26,949 | 0 | |
| RENTAL PROPERY INSPECTION FEES | 3,451 | 3,451 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RENTAL INCOME | 262,678 | 262,678 |
| Description | Amount |
|---|---|
| 2022 TRANSACTIONS POSTED IN 2023 | 1,124 |
| RESERVE ACCOUNT ADJ | 3,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAX ON NON-RENTAL | 43 | 43 | 0 | |
| FEDERAL TAX PAYMENT - PY LIABI | 697 | 0 | 0 | |
| FEDERAL ESTIMATES | 1,160 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED | 90 | 90 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 14 | 14 | 0 | |
| REAL ESTATE TAX ON RENTAL | 30,829 | 30,829 | 0 |