| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting fees | 23,436 | 0 | 0 | 23,777 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Vanguard Inter-Term Invest-Gr Adm | 787,019 | 787,019 |
| Vanguard Long-Term Invest-Gr Adm | 814,822 | 814,822 |
| Vanguard Short-Term Invest-Gr Adm | 1,887,673 | 1,887,673 |
| Vanguard Tot Intl Bond Ix Admiral | 2,966,581 | 2,966,581 |
| Vanguard Tot Intl Stock Ix Inst | 9,914,322 | 9,914,322 |
| Vanguard Total Bond Mkt Index Adm | 3,514,979 | 3,514,979 |
| Vanguard Total Stock Mkt Idx Inst | 15,326,134 | 15,326,134 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal fees | 7,307 | 0 | 0 | 7,307 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Accrued excise tax | 23,837 | 244 | 244 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Program development | 86,426 | 0 | 0 | 86,471 |
| Marketing | 8,324 | 0 | 0 | 9,002 |
| Bank charges and fees | 382 | 0 | 0 | 382 |
| Office expense | 16,029 | 0 | 0 | 15,852 |
| Insurance | 2,125 | 0 | 0 | 2,125 |
| Dues and subscriptions | 3,480 | 0 | 0 | 3,480 |
| Board expenses | 6,350 | 0 | 0 | 6,197 |
| Miscellaneous | 2,857 | 0 | 0 | 1,093 |
| Description | Amount |
|---|---|
| Unrealized gain on investments | 3,745,518 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Deferred tax liability | 58,790 | 110,922 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Executive recruitment | 4,726 | 0 | 0 | 4,726 |
| Vangaurd fees | 70,891 | 70,891 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll taxes | 29,046 | 0 | 0 | 28,385 |
| Federal excise tax | 52,132 | 0 | 0 | 0 |
| Other taxes and licenses | 23,803 | 0 | 0 | 0 |