| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Audit & Tax Review Fees | 53,844 | 13,671 | 0 | 40,173 |
| Accounting Consulting | 1,000 | 0 | 0 | 1,000 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Investment Assets | 2021-01-01 | 984,558 | 529,045 | SL | 5 | 26,022 | 26,022 | 0 | |
| Exempt Assets | 2021-01-01 | 9,806,974 | 5,822,339 | SL | 5 | 267,631 | 0 | 0 | |
| IA IWave Air Purifiers | 2022-05-31 | 8,263 | 207 | SL | 20 | 413 | 413 | 0 | |
| EA IWave Air Purifiers | 2022-05-31 | 8,263 | 207 | SL | 20 | 413 | 0 | 0 | |
| EA Chair for Security Guards | 2022-09-21 | 2,254 | 225 | SL | 5 | 451 | 0 | 0 | |
| IA Window Replacement Project | 2022-02-23 | 13,112 | 287 | SL | 40 | 328 | 328 | 0 | |
| EA Window Replacement Project | 2022-02-23 | 13,111 | 287 | SL | 40 | 328 | 0 | 0 | |
| EA Laptop MK | 2022-02-28 | 1,000 | 100 | SL | 5 | 200 | 0 | 0 | |
| IA Water Storage Tank | 2023-06-15 | 5,480 | 0 | SL | 5 | 685 | 685 | 0 | |
| IA Network Switches | 2023-11-08 | 23,278 | 0 | SL | 5 | 582 | 582 | 0 | |
| EA Network Switches | 2023-11-08 | 23,278 | 0 | SL | 5 | 582 | 0 | 0 | |
| IA Network Cabling & Closet Relocation | 2023-11-21 | 9,011 | 0 | SL | 5 | 225 | 225 | 0 | |
| EA Network Cabling & Closet Relocation | 2023-11-21 | 9,011 | 0 | SL | 5 | 225 | 0 | 0 | |
| EA Childrens Table | 2023-03-22 | 1,503 | 0 | SL | 5 | 263 | 0 | 0 | |
| EA Childrens Stools 4 | 2023-04-17 | 767 | 0 | SL | 5 | 96 | 0 | 0 | |
| Inv Assets Disp 2023-12-31 | 2021-01-01 | 25,509 | 25,015 | SL | 5 | 191 | 191 | 0 | |
| EA iPad Pro Wifi 256 Educ HPK29TVWFQ | 2023-10-02 | 1,199 | 0 | SL | 5 | 30 | 0 | 0 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| Publicly Traded Securities | 17,381,004 | 18,099,223 | 0 | -718,219 | 0 | |||||
| 32242ac Altamesa Blvd DirksRd | 2,882,281 | 29,734 | 0 | 2,852,547 | 0 | |||||
| Publicly Traded Securities | 3,678,486 | 4,380,124 | 0 | -701,638 | 0 | |||||
| US Treasury Notes | 90,201,805 | 92,303,391 | 0 | -2,101,586 | 0 | |||||
| US Treasury Notes | 29,508,408 | 28,972,646 | 0 | 535,762 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Publicly Traded Securities | 337,167,866 | 337,167,866 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 1,155,115 | 0 | 1,155,115 | 33,593,095 |
| Furniture & Fixtures | 48,443 | 38,452 | 9,991 | 9,991 |
| Building | 615,123 | 259,569 | 355,554 | 355,555 |
| Ranch Machinery & Equipment | 267,301 | 240,622 | 26,679 | 26,679 |
| Equipment | 112,833 | 19,151 | 93,682 | 93,683 |
| Mineral Interests | 1,755,846 | 1,755,766 | 80 | 27,309,162 |
| Construction in Progress | 19,250 | 0 | 19,250 | 19,250 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| JP Morgan Money Market | 53,352,366 | 53,352,366 | |
| PIMCO Fund | 1,630,348 | 1,630,348 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture & Fixtures | 964,621 | 842,731 | 121,890 | 121,890 |
| Equipment | 200,190 | 86,538 | 113,652 | 113,652 |
| Building | 7,599,794 | 4,691,727 | 2,908,067 | 2,908,067 |
| Leasehold Improvements | 1,102,754 | 472,382 | 630,372 | 630,372 |
| Construction in Progress | 19,250 | 0 | 19,250 | 19,250 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 67,106 | 35,324 | 0 | 40,995 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Art Collection | 10,648,737 | 10,648,737 | 194,583,750 |
| Museum Digital Images | 109,595 | 109,595 | 109,595 |
| Misc Other Assets | 1,129 | 1,111 | 1,111 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Supplies | 38,711 | 6,741 | 0 | 31,324 |
| Museum Security | 124,445 | 0 | 0 | 124,595 |
| Museum Art Conservation | 17,845 | 0 | 0 | 17,845 |
| Museum Exhibits | 64,493 | 0 | 0 | 65,760 |
| Museum Education Programs | 37,097 | 0 | 0 | 35,267 |
| Dues & Fees | 35,887 | 0 | 0 | 35,616 |
| IT Support & Software | 48,223 | 475 | 0 | 45,626 |
| Meals | 4,975 | 567 | 0 | 2,162 |
| Staff Professional Development | 9,194 | 278 | 0 | 8,595 |
| Misc Charitable Support | 21,088 | 0 | 0 | 17,500 |
| Misc Expenses | 32,164 | 7,779 | 0 | 22,292 |
| Actuarial Loss Retirement Plan | 248,814 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Oil & Gas Royalties | 8,039,706 | 8,039,706 | 0 |
| Misc Oil & Gas | 246,334 | 246,334 | 0 |
| Description | Amount |
|---|---|
| Unrealized Gain on Investments | 34,844,917 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Deferred Excise Taxes Payable | 2,129,011 | 2,613,355 |
| Accrued Postretirement Benefits | 494,621 | 661,494 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Custodial & Bank Fees | 103,325 | 103,325 | 0 | 0 |
| Investment Management Fees | 944,966 | 944,966 | 0 | 0 |
| Ad Valorem Tax Consultants | 2,165 | 2,165 | 0 | 0 |
| Education Consulting Fees | 81,000 | 0 | 0 | 81,000 |
| Museum Public Relations | 62,625 | 0 | 0 | 62,818 |
| Museum Advertising | 42,479 | 0 | 0 | 44,747 |
| Design Consulting | 5,500 | 1,375 | 0 | 4,125 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Ad Valorem Taxes | 410,891 | 410,891 | 0 | 0 |
| Excise Taxes | 213,368 | 0 | 0 | 0 |
| Deferred Excise Taxes | 484,344 | 0 | 0 | 0 |