| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,510 | 1,510 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
LOVELAND METHODIST FOUNDATION |
4745 WHEATON DRIVE SUITE 100 FORT COLLINS,CO80525 |
2024-03-15 | 10,800 | ENDOWMENT FUND | 10,800 | NO FUNDS HAVE BEEN DIVERTED TO ANY ACTIVITY OTHER THAN FOR WHICH THE GRANT WAS ORIGINALLY MADE. | 9/25/2024 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 11135F101 BROADCOM INC | 2,146 | 10,628 |
| 654106103 NIKE INC CL B | ||
| 867224107 SUNCOR ENERGY INC NE | 4,378 | 6,939 |
| H2906T109 GARMIN LTD | 2,778 | 4,752 |
| 89151E109 TOTALENERGIES SE -SP | 4,247 | 6,508 |
| 883556102 THERMO FISHER SCIENT | 765 | 3,976 |
| 594918104 MICROSOFT CORP | 1,346 | 22,417 |
| 150870103 CELANESE CORP | 2,132 | 5,321 |
| 00287Y109 ABBVIE INC | 2,704 | 4,031 |
| 172967424 CITIGROUP INC. | 3,524 | 4,860 |
| 460690100 INTERPUBLIC GROUP CO | ||
| 532457108 ELI LILLY & CO COM | 737 | 7,383 |
| 09247X101 BLACKROCK INC | 1,623 | 3,860 |
| 09260D107 BLACKSTONE INC | 2,651 | 5,061 |
| 097023105 BOEING CO | 3,652 | 3,907 |
| 285512109 ELECTRONIC ARTS INC | 1,637 | 2,790 |
| 17275R102 CISCO SYSTEMS INC | 1,225 | 3,255 |
| G29183103 EATON CORP PLC | 2,116 | 6,324 |
| 517834107 LAS VEGAS SANDS CORP | ||
| 904767704 UNILEVER PLC - ADR | 3,280 | 3,395 |
| 87612E106 TARGET CORP | 99 | 2,342 |
| 46625H100 JPMORGAN CHASE & CO | 1,369 | 8,105 |
| 75513E101 RTX CORP | 3,102 | 4,744 |
| 512807108 LAM RESEARCH CORP CO | 1,452 | 6,527 |
| 192446102 COGNIZANT TECH SOLUT | 1,876 | 2,315 |
| H84989104 TE CONNECTIVITY LTD | 1,586 | 3,443 |
| 418056107 HASBRO INC | ||
| 871829107 SYSCO CORP | ||
| 94106L109 WASTE MANAGEMENT INC | 2,075 | 4,004 |
| 91324P102 UNITEDHEALTH GROUP I | 773 | 6,935 |
| 891160509 TORONTO DOMINION BK | 3,449 | 3,635 |
| 037833100 APPLE INC | 361 | 19,225 |
| 56501R106 MANULIFE FINANCIAL C | 2,572 | 5,192 |
| 58933Y105 MERCK & CO INC NEW | 2,681 | 5,775 |
| 09857L108 BOOKING HOLDINGS INC | 1,725 | 3,776 |
| 254687106 WALT DISNEY CO | ||
| 25243Q205 DIAGEO PLC - ADR | ||
| 02079K107 ALPHABET INC CL C | 1,836 | 17,048 |
| 92826C839 VISA INC-CLASS A SHR | 3,540 | 5,449 |
| 126650100 CVS HEALTH CORPORATI | ||
| 30303M102 META PLATFORMS INC | 4,372 | 10,270 |
| 911312106 UNITED PARCEL SERVIC | 1,606 | 3,056 |
| 609207105 MONDELEZ INTERNATION | 1,973 | 3,152 |
| 907818108 UNION PACIFIC CORP | 464 | 3,027 |
| 007903107 ADVANCED MICRO DEVIC | 1,909 | 3,672 |
| 437076102 HOME DEPOT INC | 3,526 | 3,684 |
| 7591EP100 REGIONS FINL CORP NE | 3,419 | 3,348 |
| 00724F101 ADOBE INC | 2,886 | 2,669 |
| 43300A203 HILTON WORLDWIDE HOL | 3,198 | 3,009 |
| 580135101 MCDONALDS CORP | 3,796 | 3,366 |
| 855244109 STARBUCKS CORP COM | 3,267 | 2,647 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287655 ISHARES RUSSELL 2000 | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 13,175 | 14,567 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 35,846 | 64,085 |
| 464287200 ISHARES CORE S & P 5 | |||
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 20,852 | 19,558 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 42,997 | 39,744 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 140,888 | 132,039 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 18,553 | 21,375 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 17,005 | 14,064 |
| 464288281 ISHARES JP MORGAN US | AT COST | 39,900 | 41,052 |
| 921937793 VANGUARD LONG-TERM B | |||
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 14,215 | 14,117 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 40,200 | 43,987 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 19,307 | 19,530 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 5 | 5 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 34 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 468 | 468 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 390 | 390 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 81 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 92 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 91 | 91 | 0 |