| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,053 | 2,053 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287705 ISHARES S&P MID-CAP | |||
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 292,012 | 225,933 |
| 92206C870 VANGUARD INTERMEDIAT | AT COST | 323,909 | 303,129 |
| 77954Q403 T ROWE PRICE BLUE CH | AT COST | 513,015 | 2,106,997 |
| 00143W859 INV OPP DEVELOP MRKT | AT COST | 248,190 | 298,734 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 1,887,699 | 1,559,372 |
| 464287887 ISHARES S&P SMALL-CA | |||
| 464287606 ISHARES S&P MID-CAP | |||
| 693390841 PIMCO HIGH YIELD FD- | AT COST | 437,581 | 404,750 |
| 411512528 HARBOR CAPITAL APPRE | AT COST | 410,508 | 1,124,928 |
| 90274D382 ETRACS ALERIAN INFRA | AT COST | 274,829 | 294,415 |
| 922042858 VANGUARD FTSE EMERGI | |||
| 722005667 PIMCO COMMODITY REAL | AT COST | 296,450 | 269,804 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 575,000 | 462,143 |
| 413838624 OAKMARK FUND-R6 #410 | AT COST | 433,285 | 1,509,565 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 553,142 | 641,631 |
| 921937827 VANGUARD SHORT TERM | AT COST | 1,379,530 | 1,380,909 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 412,966 | 473,535 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 617,696 | 618,597 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 825,109 | 950,595 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 269,193 | 269,796 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 291,373 | 282,657 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 1,195,748 | 1,320,840 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 3,503 |
| TAX LOT BASIS ADJUSTMENT | 13 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 9,085 | 9,085 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,154 | 2,154 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 33,918 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 437 | 437 | 0 |