| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,127 | 1,127 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 517834107 LAS VEGAS SANDS CORP | ||
| 92826C839 VISA INC-CLASS A SHR | 3,913 | 6,267 |
| 09247X101 BLACKROCK INC | 1,882 | 4,632 |
| 418056107 HASBRO INC | ||
| 907818108 UNION PACIFIC CORP | 737 | 3,725 |
| 883556102 THERMO FISHER SCIENT | 901 | 4,544 |
| 285512109 ELECTRONIC ARTS INC | 1,837 | 3,189 |
| 512807108 LAM RESEARCH CORP CO | 1,375 | 7,460 |
| 532457108 ELI LILLY & CO COM | 900 | 9,024 |
| 89151E109 TOTALENERGIES SE -SP | 5,286 | 8,263 |
| 02079K107 ALPHABET INC CL C | 2,461 | 21,049 |
| 871829107 SYSCO CORP | ||
| 192446102 COGNIZANT TECH SOLUT | 2,443 | 3,109 |
| 30303M102 META PLATFORMS INC | 5,410 | 12,604 |
| 126650100 CVS HEALTH CORPORATI | ||
| 09857L108 BOOKING HOLDINGS INC | 3,360 | 7,553 |
| 87612E106 TARGET CORP | 1,066 | 2,811 |
| 460690100 INTERPUBLIC GROUP CO | ||
| 654106103 NIKE INC CL B | ||
| H2906T109 GARMIN LTD | 3,179 | 5,899 |
| 891160509 TORONTO DOMINION BK | 4,234 | 4,474 |
| 58933Y105 MERCK & CO INC NEW | 3,104 | 7,030 |
| 867224107 SUNCOR ENERGY INC NE | 5,315 | 8,899 |
| 91324P102 UNITEDHEALTH GROUP I | 1,942 | 8,421 |
| 11135F101 BROADCOM INC | 2,507 | 11,957 |
| 172967424 CITIGROUP INC. | 4,232 | 5,982 |
| G29183103 EATON CORP PLC | 2,660 | 7,988 |
| 904767704 UNILEVER PLC - ADR | 3,994 | 4,161 |
| 56501R106 MANULIFE FINANCIAL C | 3,153 | 6,386 |
| 94106L109 WASTE MANAGEMENT INC | 2,501 | 4,847 |
| 25243Q205 DIAGEO PLC - ADR | ||
| 911312106 UNITED PARCEL SERVIC | 2,291 | 3,890 |
| 037833100 APPLE INC | 1,423 | 23,647 |
| 00287Y109 ABBVIE INC | 3,340 | 4,998 |
| 17275R102 CISCO SYSTEMS INC | 1,675 | 4,046 |
| 594918104 MICROSOFT CORP | 2,273 | 27,814 |
| H84989104 TE CONNECTIVITY LTD | 2,254 | 4,192 |
| 097023105 BOEING CO | 3,030 | 4,618 |
| 254687106 WALT DISNEY CO | ||
| 150870103 CELANESE CORP | 2,597 | 6,386 |
| 609207105 MONDELEZ INTERNATION | 2,402 | 3,838 |
| 09260D107 BLACKSTONE INC | 3,249 | 6,266 |
| 46625H100 JPMORGAN CHASE & CO | 2,325 | 9,929 |
| 75513E101 RTX CORP | 3,372 | 5,498 |
| 007903107 ADVANCED MICRO DEVIC | 2,334 | 4,673 |
| 437076102 HOME DEPOT INC | 4,794 | 5,023 |
| 7591EP100 REGIONS FINL CORP NE | 4,129 | 4,122 |
| 00724F101 ADOBE INC | 3,859 | 3,558 |
| 43300A203 HILTON WORLDWIDE HOL | 3,838 | 3,611 |
| 580135101 MCDONALDS CORP | 4,700 | 4,142 |
| 855244109 STARBUCKS CORP COM | 4,112 | 3,289 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 19,055 | 17,282 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 15,445 | 17,092 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 174,855 | 162,250 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 43,382 | 78,517 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 26,665 | 24,636 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 54,666 | 48,836 |
| 464288281 ISHARES JP MORGAN US | AT COST | 52,854 | 50,491 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 25,337 | 26,257 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 48,482 | 53,192 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 24,436 | 24,765 |
| 921937793 VANGUARD LONG-TERM B | |||
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 17,452 | 17,369 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 11 |
| ROUNDING | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 6 | 6 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 585 | 585 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 526 | 526 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 246 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 105 | 105 | 0 |