| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,320 | 1,320 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 38141GXJ8 GOLDMAN SACHS GROUP | 22,096 | 19,653 |
| 29444UBK1 EQUINIX INC | 19,952 | 18,852 |
| 15089QAJ3 CELANESE US HOLDINGS | ||
| 776743AM8 ROPER TECHNOLOGIES | 18,180 | 16,998 |
| 579780AR8 MCCORMICK & CO | 14,980 | 13,908 |
| 075887BF5 BECTON DICKINSON AND | ||
| 912828G38 US TREASURY NOTE 2.2 | ||
| 912828J27 US TREASURY NOTE 2.0 | ||
| 00287YBC2 ABBVIE INC | ||
| 231021AU0 CUMMINS INC | 18,051 | 17,077 |
| 912828WJ5 US TREASURY NOTE 2.5 | ||
| 91282CDQ1 US TREASURY NOTE 1.2 | 47,306 | 45,830 |
| 91282CBH3 US TREASURY NOTE | 48,504 | 46,366 |
| 023135CF1 AMAZON.COM INC | 19,943 | 19,142 |
| 20030NBN0 COMCAST CORP | 16,052 | 14,663 |
| 097023DG7 BOEING CO | 15,016 | 14,078 |
| 91282CCJ8 US TREASURY NOTE | 64,182 | 59,976 |
| 46647PCZ7 VR JPMORGAN CHASE & | 20,021 | 19,708 |
| 06051GKE8 VR BANK OF AMERICA | ||
| 02005NBQ2 ALLY FINANCIAL INC | 19,796 | 19,418 |
| 037833ET3 APPLE INC | 20,204 | 19,527 |
| 125523CP3 CIGNA CORP | 6,557 | 6,511 |
| 30303M8L9 META PLATFORMS INC | 20,186 | 19,845 |
| 45866FAU8 INTERCONTINENTALEXCH | 14,816 | 14,487 |
| 61747YEZ4 VR MORGAN STANLEY 5. | 20,010 | 19,859 |
| 693506BU0 PPG INDUSTRIES INC | 18,169 | 18,559 |
| 78016FZS6 ROYAL BANK OF CANADA | 19,277 | 19,475 |
| 89115A2A9 TORONTO-DOMINION BAN | 19,886 | 19,655 |
| 9128283F5 US TREASURY NOTE | 42,446 | 41,630 |
| 9128283W8 US TREASURY NOTE | 43,342 | 42,180 |
| 91282CBT7 US TREASURY NOTE | ||
| 961214FK4 WESTPAC BANKING CORP | 20,390 | 20,257 |
| 023608AP7 AMEREN CORP | 15,295 | 15,086 |
| 06051GLG2 VR BANK OF AMERICA | 19,954 | 19,892 |
| 45687VAA4 INGERSOLL RAND INC | 15,014 | 15,118 |
| 842400HY2 SOUTHERN CAL EDISON | 15,368 | 15,241 |
| 842587CV7 SOUTHERN CO | 18,789 | 19,200 |
| 912810FF0 US TREASURY BOND 5.2 | 35,967 | 36,010 |
| 91282CHE4 US TREASURY NOTE | 48,213 | 48,293 |
| 91282CJR3 US TREASURY NOTE | 44,532 | 43,555 |
| 91282CJW2 US TREASURY NOTE | 39,022 | 39,124 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 907818108 UNION PACIFIC CORP | 12,861 | 86,143 |
| 037833100 APPLE INC | 4,615 | 257,615 |
| 166764100 CHEVRON CORP | 13,274 | 32,460 |
| 458140100 INTEL CORP | 20,529 | 38,871 |
| 87612E106 TARGET CORP | 20,000 | 72,614 |
| 902973304 US BANCORP | 22,108 | 30,818 |
| 88579Y101 3M CO | 1,215 | 22,532 |
| 278865100 ECOLAB INC | 11,761 | 65,016 |
| 83444M101 SOLVENTUM CORP | 222 | 3,323 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287481 ISHARES RUSSELL MID- | AT COST | 163,938 | 505,968 |
| 464287598 ISHARES RUSSELL 1000 | AT COST | 231,556 | 563,192 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 60,998 | 184,164 |
| 003021714 ABERDEEN EMERG MARKE | |||
| 464287614 ISHARES RUSSELL 1000 | AT COST | 119,877 | 664,727 |
| 693390841 PIMCO HIGH YIELD FD- | AT COST | 150,000 | 135,121 |
| 00143W859 INV OPP DEVELOP MRKT | AT COST | 120,180 | 138,560 |
| 921909768 VANGUARD TOTAL INTL | AT COST | 45,285 | 61,331 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 80,325 | 63,522 |
| 04314H402 ARTISAN INTERNATIONA | AT COST | 142,852 | 178,276 |
| 133131102 CAMDEN PPTY TR SH BE | AT COST | 7,530 | 8,931 |
| 35086T109 FOUR CORNERS PROPERT | AT COST | 4,696 | 5,077 |
| 46187W107 INVITATION HOMES INC | AT COST | 5,059 | 9,985 |
| 78410G104 SBA COMMUNICATIONS C | AT COST | 12,953 | 13,571 |
| 925652109 VICI PROPERTIES INC | AT COST | 7,360 | 9,790 |
| 015271109 ALEXANDRIA REAL ESTA | AT COST | 11,980 | 11,900 |
| 46647B404 JPMORGAN MID CAP VAL | AT COST | 95,301 | 135,132 |
| 29444U700 EQUINIX INC | AT COST | 9,324 | 25,941 |
| 59522J103 MID AMERICA APARTMEN | AT COST | 8,753 | 9,493 |
| 828806109 SIMON PROPERTY GROUP | AT COST | 4,671 | 10,894 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 250,000 | 199,889 |
| 03027X100 AMERICAN TOWER CORP | AT COST | 14,350 | 27,012 |
| 74340W103 PROLOGIS INC | AT COST | 13,720 | 26,849 |
| 866674104 SUN CMNTYS INC COM | AT COST | 13,174 | 15,339 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 150,000 | 119,126 |
| 02665T306 AMERICAN HOMES 4 REN | AT COST | 7,572 | 9,839 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 233,000 | 203,899 |
| 95040Q104 WELLTOWER INC | AT COST | 8,858 | 17,520 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 150,000 | 118,949 |
| 53223X107 LIFE STORAGE INC | |||
| 27830W108 EV GL MACR ABS RTRN | AT COST | 160,000 | 161,521 |
| 313745101 FEDERAL REALTY INVES | AT COST | 5,557 | 6,461 |
| 03750L109 APARTMENT INCOME REI | |||
| 36467J108 GAMING AND LEISURE P | AT COST | 5,259 | 5,164 |
| 88146M101 TERRENO REALTY CORP | AT COST | 10,396 | 11,033 |
| 22822V101 CROWN CASTLE INC | AT COST | 6,351 | 6,355 |
| 229663109 CUBESMART | AT COST | 3,963 | 3,977 |
| 30225T102 EXTRA SPACE STORAGE | AT COST | 10,342 | 13,319 |
| 45378A106 INDEPENDENCE REALTY | AT COST | 3,948 | 3,891 |
| 46284V101 IRON MOUNTAIN INC | AT COST | 9,679 | 11,458 |
| Description | Amount |
|---|---|
| CY PURCHASE OF ACCRUED INTEREST | 639 |
| MUTUAL FUND TIMING ADJ | 683 |
| TAX LOT BASIS ADJUSTMENT | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 2,724 | 0 |
| Description | Amount |
|---|---|
| PY PURCHASE OF ACCRUED INTEREST | 541 |
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 765 | 765 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 326 | 326 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 51 | 51 | 0 |