| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,127 | 1,127 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 78464A607 SPDR DOW JONES REIT | AT COST | 6,352 | 17,120 |
| 693390841 PIMCO HIGH YIELD FD- | AT COST | 16,000 | 15,100 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 71,878 | 122,746 |
| 693391104 PIMCO REAL RETURN FU | AT COST | 93,973 | 81,282 |
| 693390304 PIMCO LOW DURATION F | AT COST | 106,365 | 98,717 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 50,000 | 42,632 |
| 316390152 FIDELITY ADV INTL RL | AT COST | 17,526 | 14,815 |
| 89155H389 TOUCHSTONE MID CAP V | AT COST | 24,000 | 34,945 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 25,386 | 25,546 |
| 464287200 ISHARES CORE S & P 5 | AT COST | 120,713 | 334,935 |
| 464287499 ISHARES RUSSELL MID- | AT COST | 17,796 | 37,515 |
| 704223817 IMPAX SMALL CAP-INS | AT COST | 32,000 | 40,327 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 32,014 | 61,525 |
| 55273H353 MFS VALUE FUND-R6 48 | AT COST | 52,635 | 79,118 |
| 921937835 VANGUARD TOTAL BOND | AT COST | 92,803 | 88,977 |
| 00143W859 INV OPP DEVELOP MRKT | AT COST | 42,919 | 50,099 |
| 464287606 ISHARES S&P MID-CAP | AT COST | 19,987 | 38,791 |
| 921943809 VANGUARD DVLPD MKTS | AT COST | 22,286 | 36,943 |
| 00888Y847 INVESCO BAL RSK COMM | AT COST | 12,500 | 14,535 |
| 411512528 HARBOR CAPITAL APPRE | AT COST | 48,042 | 94,804 |
| 298706110 AMER FNDS EUROPAC GR | AT COST | 30,515 | 41,163 |
| 19247U106 COHEN & STEERS INSTL | AT COST | 25,000 | 28,109 |
| 922031760 VANGUARD HIGH YIELD | AT COST | 17,360 | 16,436 |
| 413838574 OAKMARK INTERNATIONA | AT COST | 19,613 | 31,894 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 487 |
| TAX LOT BASIS ADJUSTMENT | 1 |
| ROUNDING | 1 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 147 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 344 | 344 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 118 | 118 | 0 |