| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Camp Pioneer Buildings | 2021-08-20 | 207,900 | 13,860 | SLMM | 15.000000 | 13,860 | 0 | 0 | |
| Camp Pioneer Buildings | 2021-08-20 | 145,300 | 14,530 | SLMM | 10.000000 | 14,530 | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Camp Pioneer-Lakeside Land | 1,147,500 | 0 | 1,147,500 | 1,147,500 |
| Camp Pioneer-Non-Lakeside Land | 160,000 | 0 | 160,000 | 160,000 |
| Camp Pioneer-Camp Office | 18,860 | 3,220 | 17,480 | 17,480 |
| Camp Pioneer-Wendt Shelter Pavilion | 5,547 | 1,493 | 4,907 | 4,907 |
| Camp Pioneer-Hickman Dining Hall | 37,037 | 6,323 | 34,327 | 34,327 |
| Camp Pioneer-Pavilion | 910 | 245 | 805 | 805 |
| Camp Pioneer-Country Store | 5,027 | 1,353 | 4,447 | 4,447 |
| Camp Pioneer-Speaker's Cabin | 2,427 | 653 | 2,147 | 2,147 |
| Camp Pioneer-Founder's Court Lodge | 25,147 | 4,293 | 23,307 | 23,307 |
| Camp Pioneer-Family Court Lodge | 19,543 | 3,337 | 18,113 | 18,113 |
| Camp Pioneer-Schroeder Circle Cabin #1 | 4,593 | 1,237 | 4,063 | 4,063 |
| Camp Pioneer-Schroeder Circle Cabin #2 | 4,593 | 1,237 | 4,063 | 4,063 |
| Camp Pioneer-Schroeder Circle Cabin #3 | 4,593 | 1,237 | 4,063 | 4,063 |
| Camp Pioneer-Schroeder Circle Cabin #4 | 4,593 | 1,237 | 4,063 | 4,063 |
| Camp Pioneer-Schroeder Circle Cabin #5 | 4,593 | 1,237 | 4,063 | 4,063 |
| Camp Pioneer-Schroeder Circle Cabin #6 | 4,593 | 1,237 | 4,063 | 4,063 |
| Camp Pioneer-Schroeder Circle Cabin #7 | 4,593 | 1,237 | 4,063 | 4,063 |
| Camp Pioneer-Schroeder Circle Cabin #8 | 4,593 | 1,237 | 4,063 | 4,063 |
| Camp Pioneer-Korkau Lodge | 4,247 | 1,143 | 3,757 | 3,757 |
| Camp Pioneer-Dallman Dining Hall | 29,520 | 5,040 | 27,360 | 27,360 |
| Camp Pioneer-Cottage #1 | 5,460 | 1,470 | 4,830 | 4,830 |
| Camp Pioneer-Cottage #2 | 5,460 | 1,470 | 4,830 | 4,830 |
| Camp Pioneer-Cottage #3 | 5,460 | 1,470 | 4,830 | 4,830 |
| Camp Pioneer-Cottage #4 | 5,460 | 1,470 | 4,830 | 4,830 |
| Camp Pioneer-Cottage #5 | 5,460 | 1,470 | 4,830 | 4,830 |
| Camp Pioneer-Director's House | 10,660 | 2,870 | 9,430 | 9,430 |
| Camp Pioneer-Maintenance Building | 32,800 | 5,600 | 30,400 | 30,400 |
| Camp Pioneer-Caretaker's House | 30,550 | 8,225 | 27,025 | 27,025 |
| Camp Pioneer-Bath House | 2,514 | 676 | 2,224 | 2,224 |
| Camp Pioneer-Pohlman Schul Dining Hall | 26,514 | 4,526 | 24,574 | 24,574 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tiveron Law PLLC | 47,570 | 0 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Contracted Services | 470 | 0 | 0 | 0 |
| Accounting Software | 238 | 0 | 0 | 0 |
| Gasoline | 47 | 0 | 0 | 0 |