| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 4,950 | 2,475 | 2,475 |
| Category | Amount |
|---|---|
| NONE |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BEAR CREEK ASSET MANAGEMENT | 7,759,379 | 10,461,585 |
| FRIENDSHIP LLC | 387,971 | 387,971 |
| BC WAREHOUSE (MCCOMB) | 507,125 | |
| BC PRODUCTS 2018-1 (CNI) LLLP | 876 | |
| BCP 2019-3 (TOPEKA) | 0 | |
| BC HANGAR INVESTORS, LLC | 927,860 | |
| BC SCHOOLHOUSE INVESTORS, LLC | 1,189,590 | |
| BCTH INVESTORS, LLC | 0 | |
| BC SUPER SCOOPER, LLC | 195,727 | |
| WELLS FARGO | 450,007 | 450,007 |
| OTHER | 0 | 1,890 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEE | 136 | 136 | ||
| BROKER FEE - PERSHING | 22,463 | 22,463 | ||
| PAYROLL PROCESSING FEE | 3,216 | 3,216 | ||
| INVESTMENT EXPENSES (LLC) | 35,238 | 35,238 | ||
| WORKERS COMP INSURANCE | 604 | 604 | ||
| BC SUPER SCOOPER ORDINARY LOSS | 43,663 | 43,663 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| FRIENDS OF BROOMFIELD | NONE | 842,911 | 0 % |
| Name | Address |
|---|---|
| Danny Amy Gryzmala |
270 St Paul St Ste 200 Denver,CO80206 |
| Sandy Luis DeSantiago |
270 St Paul St Ste 300 Denver,CO80206 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 12,428 | 12,428 | ||
| FEDERAL INCOME TAXES | 8,000 |