| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 11,332 | 0 | 0 | 38,330 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE AND FIXTURES | 2022-05-01 | 20,144 | 2,686 | SL | 5.000000000000 | 4,029 | 0 | 4,029 | |
| LEASEHOLD IMPROVEMENTS | 2022-05-01 | 223,162 | 29,755 | SL | 5.000000000000 | 44,632 | 0 | 44,632 | |
| CONSTRUCTION IN PROGRESS | 2022-01-01 | 1,500 | NC | 5.000000000000 | 0 | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE AND FIXTURES | 20,144 | 6,715 | 13,429 | |
| LEASEHOLD IMPROVEMENTS | 223,162 | 74,387 | 148,775 | |
| CONSTRUCTION IN PROGRESS | 1,500 | 0 | 1,500 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSITS | 15,256 | 15,256 | 15,256 |
| RIGHT OF USE ASSET | 134,335 | 31,876 | 31,876 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMMUNICATIONS | 12,600 | 0 | 0 | 11,839 |
| EVENT COSTS | 5,163 | 0 | 0 | 5,292 |
| INSURANCE EXPENSE | 15,740 | 0 | 0 | 26,282 |
| MEMBERSHIP DUES | 1,169 | 0 | 0 | 1,169 |
| MISCELLANEOUS EXPENSES | 5,096 | 0 | 0 | 5,353 |
| OFFICE EXPENSE | 17,251 | 0 | 0 | 18,227 |
| PAYROLL SERVICE FEES | 35,848 | 0 | 0 | 34,278 |
| WEBSITE | 19,483 | 0 | 0 | 20,411 |
| NYS CHAR500 FEE | 100 | 0 | 0 | 100 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| LEASE LIABILITY | 134,335 | 31,876 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES | 86,042 | 0 | 0 | 84,224 |