| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287432 ISHARES 20+ YEAR TRE | ||
| 46429B267 ISHARES US TREASURY | ||
| 83002G702 SIX CIRCLES GLOBAL B | 351,100 | 305,020 |
| 83002G884 SIX CIRCLES CREDIT O | 328,305 | 326,932 |
| 92206C771 VANGUARD MORTGAGE-BA | ||
| 921937835 VANGUARD TOTAL BOND | 25,839 | 26,154 |
| 92203J407 VANGUARD TOTAL INTL | 84,035 | 83,712 |
| 92206C847 VANGUARD LONG-TERM T | 160,339 | 158,043 |
| 92206C870 VANGUARD INT-TERM CO | 83,032 | 84,406 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287465 ISHARES MSCI EAFE ET | 201,449 | 301,805 |
| 46434G822 ISHARES MSCI JAPAN E | ||
| 78462F103 SPDR S&P 500 ETF TRU | 738,007 | 2,429,942 |
| 315911750 FIDELITY 500 INDEX F | 584,477 | 1,068,344 |
| 83002G306 SIX CIRCLES US UNCON | 770,871 | 1,207,341 |
| 83002G405 SIX CIRCLES INTL UNC | 636,984 | 745,780 |
| 46641Q191 JPMORGAN BETABUILDER | 189,223 | 207,905 |
| 46641Q217 JPMORGAN BETABUILDER | 254,270 | 284,294 |
| 46641Q225 JPMORGAN BETABUILDER | 150,825 | 205,760 |
| 46641Q233 JPMORGAN BETABUILDER | 147,339 | 134,738 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| HEBLAAAK6 BLACKSTONE PARTNERS | AT COST | 360,945 | 771,568 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| XXX-XX-XXXX LOS ANGELES CO CA LA | 1 | 0 | 1 |
| XXX-XX-XXXX 138 S LASKY DR BEVER | 21,000 | 21,000 | 4,400,000 |
| Description | Amount |
|---|---|
| ROUNDING | 4 |
| RETURN OF CAPITAL ADJUSTMENT | 8,786 |
| COST BASIS ADJUSTMENT | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GISH PRIZE RELATED EXPENSES | 54,832 | 0 | 54,832 | |
| ANNUAL NYAG FEE | 750 | 0 | 750 | |
| Rent and Royalty Expense | 243 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 2,500 | 2,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 1,585 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 1,539 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 3,254 | 3,254 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 510 | 510 | 0 |