| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 921937603 VANGUARD TTL BD MKT | ||
| 54401E143 LORD ABBETT SHRT DUR | 60,484 | 56,796 |
| 464287432 ISHARES 20+ YEAR TRE | ||
| 46429B267 ISHARES US TREASURY | ||
| 83002G702 SIX CIRCLES GLOBAL B | 122,484 | 107,908 |
| 83002G884 SIX CIRCLES CREDIT O | 104,411 | 105,262 |
| 92206C771 VANGUARD MORTGAGE-BA | ||
| 92203J407 VANGUARD TOTAL INTL | 54,598 | 54,997 |
| 921937835 VANGUARD TOTAL BOND | ||
| 92206C847 VANGUARD LONG-TERM T | 54,856 | 54,450 |
| 92206C870 VANGUARD INT-TERM CO | 54,595 | 55,471 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 02079K107 ALPHABET INC-CL C | 4,789 | 39,986 |
| 02079K305 ALPHABET INC-CL A | ||
| 09062X103 BIOGEN INC | 7,243 | 6,027 |
| 101137107 BOSTON SCIENTIFIC CO | 3,748 | 11,937 |
| 110122108 BRISTOL-MYERS SQUIBB | 10,386 | 6,852 |
| 30303M102 META PLATFORMS INC-C | 10,418 | 36,808 |
| 438516106 HONEYWELL INTERNATIO | 1,691 | 8,542 |
| 464287465 ISHARES MSCI EAFE ET | 62,264 | 90,706 |
| 532457108 ELI LILLY & CO | 1,026 | 12,675 |
| 548661107 LOWE'S COS INC | 541 | 6,173 |
| 57636Q104 MASTERCARD INC - A | 4,733 | 22,499 |
| 594918104 MICROSOFT CORP | 3,779 | 73,747 |
| 609207105 MONDELEZ INTERNATION | 4,698 | 7,722 |
| 617446448 MORGAN STANLEY | 3,618 | 12,440 |
| 65339F101 NEXTERA ENERGY INC | 4,565 | 7,506 |
| 655844108 NORFOLK SOUTHERN COR | 5,692 | 8,588 |
| 713448108 PEPSICO INC | 5,482 | 8,906 |
| 723787107 PIONEER NATURAL RESO | ||
| 78462F103 SPDR S&P 500 ETF TRU | 97,637 | 340,682 |
| 882508104 TEXAS INSTRUMENTS IN | 4,557 | 13,034 |
| 91324P102 UNITEDHEALTH GROUP I | 4,606 | 25,972 |
| 94106B101 WASTE CONNECTIONS IN | 2,764 | 7,891 |
| 949746101 WELLS FARGO & CO | 7,620 | 13,838 |
| 67066G104 NVIDIA CORP | 6,647 | 69,182 |
| 337738108 FISERV INC | 6,752 | 8,048 |
| 580135101 MCDONALD'S CORP | 9,939 | 10,958 |
| 83002G306 SIX CIRCLES US UNCON | 247,138 | 359,704 |
| 83002G405 SIX CIRCLES INTL UNC | 191,914 | 243,444 |
| N6596X109 NXP SEMICONDUCTORS N | 3,801 | 10,495 |
| 00287Y109 ABBVIE INC | 7,003 | 15,094 |
| 023135106 AMAZON.COM INC | 9,472 | 45,221 |
| 025816109 AMERICAN EXPRESS CO | 4,546 | 9,494 |
| 037833100 APPLE INC | 13,290 | 50,549 |
| 060505104 BANK OF AMERICA CORP | 4,246 | 11,772 |
| 09857L108 BOOKING HOLDINGS INC | 6,747 | 15,846 |
| 461202103 INTUIT INC | 6,241 | 13,144 |
| 883556102 THERMO FISHER SCIENT | 4,534 | 6,083 |
| N07059210 ASML HOLDING NV-NY R | 1,754 | 6,136 |
| 007903107 ADVANCED MICRO DEVIC | 3,513 | 6,651 |
| 032654105 ANALOG DEVICES INC | 4,931 | 8,446 |
| 20825C104 CONOCOPHILLIPS | 10,212 | 17,043 |
| 363576109 ARTHUR J GALLAGHER & | 5,222 | 9,594 |
| 43300A203 HILTON WORLDWIDE HOL | 4,928 | 8,510 |
| 45687V106 INGERSOLL RAND INC C | 3,924 | 7,358 |
| 46641Q191 JPMORGAN BETABUILDER | 59,202 | 64,886 |
| 46641Q217 JPMORGAN BETABUILDER | 82,337 | 92,376 |
| 46641Q225 JPMORGAN BETABUILDER | 45,551 | 62,046 |
| 46641Q233 JPMORGAN BETABUILDER | 55,987 | 54,137 |
| 654106103 NIKE INC -CL B | ||
| 75513E101 RAYTHEON TECHNOLOGIE | ||
| 75886F107 REGENERON PHARMACEUT | 4,803 | 9,459 |
| G29183103 EATON CORP PLC | 5,267 | 12,542 |
| 023608102 AMEREN CORPORATION | ||
| 22160K105 COSTCO WHOLESALE COR | 7,489 | 12,750 |
| 244199105 DEERE & CO | 5,596 | 5,978 |
| 46120E602 INTUITIVE SURGICAL I | 5,497 | 8,007 |
| 573284106 MARTIN MARIETTA MATE | 8,927 | 11,378 |
| 61174X109 MONSTER BEVERAGE COR | 6,558 | 7,293 |
| 679580100 OLD DOMINION FREIGHT | 5,632 | 7,064 |
| 743315103 PROGRESSIVE CORP | 8,721 | 15,371 |
| 30231G102 EXXON MOBIL CORP | 16,362 | 22,909 |
| 78409V104 S&P GLOBAL INC | 6,769 | 8,474 |
| 872540109 TJX COMPANIES INC | 4,896 | 6,606 |
| 872590104 T-MOBILE US INC | 7,081 | 8,809 |
| G54950103 LINDE PLC | 7,729 | 18,430 |
| 79466L302 SALESFORCE INC | 9,400 | 7,970 |
| 842587107 SOUTHERN CO/THE | 9,807 | 10,007 |
| 863667101 STRYKER CORP | 7,688 | 8,847 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 50,820 | 52,109 |
| 09250J734 BLACKROCK EVNT DRVN | |||
| 64128R608 NEUBERGER BERMAN LON | AT COST | 22,392 | 26,363 |
| 72201M487 PIMCO DYNAMIC BOND-I | AT COST | 13,400 | 12,469 |
| 024525669 AMERICAN BEACON AHL | AT COST | 14,739 | 15,781 |
| 72201U638 PIMCO MRTG OPP & BND | AT COST | 26,937 | 26,686 |
| Description | Amount |
|---|---|
| ROUNDING | 7 |
| RETURN OF CAPITAL ADJUSTMENT | 2,897 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ATTORNEY GENERAL FEE | 50 | 0 | 50 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 90 | 90 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 696 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 1,880 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,019 | 1,019 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 165 | 165 | 0 |