| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREP FEES | 15,750 | 7,875 | 7,875 | |
| BOOKKEEPING FEES | 575 | 0 | 575 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 9000 SH CITIGROUP INC | 8,894 | 9,003 |
| 9000 SH WELLS FARGO & CO | 9,036 | 8,553 |
| 9000 SH BPCAPITALMARKETSPLC | 9,105 | 8,662 |
| 7000 SH ANHEUSER-BUSCHINBEVFINANCEINC | 7,870 | 6,844 |
| 12000 SH JPMORGANCHASE&CO | 11,852 | 10,392 |
| 9000 SH USBANCORP | 9,037 | 8,887 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 173 SH ISHARES 20+ YEAR | 18,273 | 17,106 |
| 114 SH ISHARES MBS ETF | 9,889 | 10,725 |
| 1873 SH ISHARES INC CORE MSCI | 99,498 | 94,736 |
| 2168 SH ISHARES TR CORE MSCI EAF | 142,665 | 152,519 |
| 260 SH SCHWAB SHORT-TERM US | 12,566 | 12,597 |
| 252 SH VANGUARD SMALL CAP VALUE ETF | 41,921 | 45,352 |
| 187 SH VANGUARD SMALL CAP GROWTH ETF | 41,838 | 45,211 |
| 2366 SH VANGUARD VALUE ETF | 326,715 | 353,717 |
| 954 SH VANGUARD GROWTH ETF | 242,690 | 296,580 |
| 66 SH VANGUARD SHORT TERM BOND | 5,030 | 10,470 |
| 569 SH VANGUARD INTERMEDIATE-TERM | 37,875 | 33,753 |
| 26611 SH NUVEEN REAL ASSET INCOME | 390,030 | 311,881 |
| 705 SH WOLFSPEED | 24,671 | 30,674 |
| 710 SH GRANITESHARES GOLD | 14,355 | 14,477 |
| 798 SH INV E S. CO EXCHANGE-TRADED | 25,380 | 31,040 |
| 266 SH ISHARES S&P GLBL HEALTH | 22,279 | 23,068 |
| 150 SH ISHARES TR S&P GLOBAL | 8,984 | 8,894 |
| 644 SH ISHARES 10-20 YEAR | 73,641 | 69,719 |
| 267 SH ISH A R. ES MSCI EUROZONE | 12,322 | 12,666 |
| 502 SH ISHARES MSCI CHINA | 23,937 | 20,451 |
| 933 SH ISHARES EDGE MSCI - INTERNATIONAL | 21,399 | 23,588 |
| 361 SH ISHARES INC MSCI | 19,131 | 20,003 |
| 40 SH ISH A R. ES GLOBAL INDUSTRIA | 4,569 | 5,097 |
| 77 SH JP MORGAN EXCHANGE | 20,468 | 22,321 |
| 558 SH JANUS DETROIT STREET TR | 28,011 | 28,067 |
| 1804 SH JAN U .S HENDERSON MORTG | 80,559 | 82,876 |
| 762 SH QUA D . RATIC INT RTE VO | 15,758 | 15,758 |
| 103 SH SECTOR SPDR ENERGY | 9,505 | 8,636 |
| 232 SH SPD R . US FINANCIAL SECTOR | 7,784 | 8,723 |
| 299 SH VANGUARD VALUE ETF | 42,526 | 44,701 |
| 98 SH VANGUARD MSCI EUROPEAN | 5,593 | 6,319 |
| 809 SH WISDOMTREE | 40,741 | 40,644 |
| 86 SH ISHARES US AEROSPACE ETF | 8,933 | 10,888 |
| 184 SH SPDR S&P DIVIDEND ETF | 23,350 | 22,994 |
| 79 SH SPDR S&P GLOBAL NATURAL | 4,441 | 4,475 |
| 493 SH SPD R . PORTFOLIO S&P 600 | 19,145 | 20,795 |
| 435 SH COMM SERVICES SELECT | 26,524 | 31,607 |
| 120 SH CONSUMER DISCRETIONARY | 18,829 | 21,457 |
| 456 SH HEALTH CARE SELECT SPDR | 59,123 | 62,189 |
| 349 SH ISH A R. ES 7-10 YEAR | 32,413 | 33,640 |
| 524 SH ISHARES 20+ YEAR | 54,064 | 51,813 |
| 539 SH ISHARES 3-7 YEAR | 63,548 | 63,133 |
| 471 SH ISHARES TREASURY FLOATIN | 23,748 | 23,771 |
| 151 SH ISHARES CORE MSCI EUROPE | 7,597 | 8,308 |
| 446 SH SECTOR SPDR CONSMRS STPL | 32,449 | 32,125 |
| 172 SH SECTOR SPDR UTILITIES | 11,527 | 10,893 |
| 293 SH TECHNOLOGY SELECT (SELECT SECTOR SPDR TR) | 41,085 | 56,397 |
| 682 SH VANGUARD MSCI PACIFIC | 46,015 | 49,124 |
| 1015 SH VANGUARD FTSE ALL WORLD | 54,961 | 56,982 |
| 334 SH VANGUARD INTERMDIATE-TERM | 28,592 | 27,148 |
| 213 SH VANGUARD LONG-TERM CORP | 17,229 | 17,072 |
| 35 SH CHAMPIONXCORPORATION(CHX) | 246 | 1,022 |
| 15 SH RAMBUS INC(DEL) (RMBS) | 249 | 1,032 |
| 13 SH VERACYTE INCCOM (VCYT) | 313 | 358 |
| 6 SH EMCORGROUP INC(EME) | 319 | 1,495 |
| 13 SH POWERINTEGRATIONS INC(POWI) | 331 | 1,067 |
| 5 SH ICUMEDICAL INC(ICUI) | 424 | 453 |
| 11 SH MGE ENERGY INC(MGEE) | 428 | 795 |
| 21 SH ENTEGRISINC(ENTG) | 434 | 2,516 |
| 1 SH DECKER OUTDOOR CORPORATION (DECK) | 462 | 946 |
| 6 SH NORDSON CP (NDSN) | 464 | 1,585 |
| 5 SH LANCASTERCOLONYCRP (LANC) | 473 | 831 |
| 14 SH CASELLAWASTESYSINCCLA(CWST) | 493 | 1,209 |
| 9 SH IRHYTHMTECHNOLOGIESINC(IRTC) | 527 | 963 |
| 13 SH XENON PHARMACEUTICALS INC (XENE) | 547 | 599 |
| 6 SH SHOCKWAVE MED INC(SWAV) | 558 | 1,106 |
| 16 SH OPTION CARE HEALTH INC (OPCH) | 566 | 555 |
| 26 SH ACI WORLDWIDE INC (ACIW) | 569 | 796 |
| 6 SH ROKU INC COM CL A (ROKU) | 572 | 556 |
| 11 SH KNIGHT-SWIFT TRANSN HLDGS CL A (KNX) | 573 | 635 |
| 7 SH VERALTO CORP (VLTO) | 237 | 576 |
| 15 SH DOLBYCLAACOMSTK(DLB) | 591 | 1,293 |
| 14 SH GRACOINC(GGG) | 599 | 1,215 |
| 14 SH SKYLINE CORP (SKY) | 603 | 1,040 |
| 17 SH ESCO TECHNOLOGIES(ESE) | 641 | 1,990 |
| 26 SH CENTRALGARDEN&PETCOCLA(CENTA) | 642 | 1,145 |
| 27 SH ADAPTHEALTHCORPCLA(AHCO) | 654 | 197 |
| 77 SH MAGNOLIAOIL&GASCORPCLA(MGY) | 657 | 1,645 |
| 10 SH RITCHIE BROTHERS AUCTIONEERS(RBA) | 658 | 669 |
| 17 SH ARCOSA INC(ACA) | 669 | 1,419 |
| 29 SH CBIZ INC(CBZ) | 687 | 1,809 |
| 13 SH AMNHEALTHCARESVCSINC(AMN) | 691 | 973 |
| 38 SH THE SIMPLY GOOD FOODS COMPANY(SMPL) | 699 | 1,505 |
| 9 SH SELECTIVE INSURANCE GROUP (SIGI) | 427 | 922 |
| 16 SH ONE GAS INC(OGS) | 737 | 997 |
| 37 SH LAZBOYINCORPORATED(LZB) | 752 | 1,366 |
| 14 SH BRAZE INC CL A (BRZE) | 772 | 769 |
| 20 SH EQT CORPORATION COM NEW (EQT) | 776 | 760 |
| 5 SH TOPBUILD CORP COM (BLD) | 778 | 1,871 |
| 5 SH ARGENXSEADR(ARGX) | 779 | 1,902 |
| 4 SH CURTISS WRIGHT CORP (CW) | 784 | 915 |
| 33 SH OUTSET MED INC COM | 814 | 178 |
| 17 SH ETSYINCCOM (ETSY) | 829 | 1,405 |
| 5 SH NEXSTAR MEDIA GROUP INC | 853 | 784 |
| 38 SH JFROG LTD | 855 | 1,315 |
| 28 SH ABM INDUSTRIESINCORPORATED(ABM) | 864 | 1,255 |
| 18 SH OXFORD INDUSTRIESINC(OXM) | 869 | 1,800 |
| 13 SH INARI MEDINC(NARI) | 879 | 860 |
| 7 SH MOLINA HEALTHCARE INC(MOH) | 931 | 2,529 |
| 20 SH FULLERHB&COMPANY(FUL) | 941 | 1,628 |
| 17 SH NVENT ELECTRIC PLC (NVT) | 944 | 998 |
| 6 SH KARUNA THERAPEUTICS INC | 957 | 1,899 |
| 21 SH COGNEXCORP (CGNX) | 958 | 877 |
| 17 SH HYATTHOTELSCORPCOMCLA(H) | 959 | 2,217 |
| 61 SH OLD NATL BANCORP IND (ONB) | 964 | 1,023 |
| 6 SH ASBURY AUTOMOTIVE GROUP INC (ABG) | 971 | 1,251 |
| 17 SH PULTE GROUP INC (PHM) | 971 | 1,793 |
| 23 SH ATRICURE INCCOM (ATRC) | 975 | 815 |
| 5 SH LINCOLN ELEC HLDGS INC (LECO) | 977 | 1,021 |
| 27 SH GIBRALTAR INDUSTRIESINC(ROCK) | 980 | 2,104 |
| 17 SH FORWARDAIRCORP (FWRD) | 1,003 | 1,069 |
| 21 SH GUARDANTHEALTH INC(GH) | 1,015 | 568 |
| 11 SH RAYMOND JAMES FINCL INC (RJF) | 1,031 | 1,227 |
| 216 SH RENAISSANCE RE HOLDINGS LTD (RNR) | 1,088 | 989 |
| 15 SH PLEXUS CORP (PLXS) | 1,034 | 1,624 |
| 22 SH LAKELANDFINCL (LKFN) | 1,045 | 1,463 |
| 6 SH WINGSTOP INC (WING) | 1,047 | 1,539 |
| 33 SH NYTIMES CL A COMMON(NYT) | 1,063 | 1,617 |
| 22 SH AOSMITH CORP (AOS) | 1,066 | 1,814 |
| 25 SH COHERENT CORP (COHR) | 1,077 | 1,081 |
| 9 SH INSTALLED BLDG PRODS INC (IBP) | 1,115 | 1,576 |
| 24 SH KNIFE RIV HLDG CO (KNF) | 1,134 | 1,588 |
| 48 SH PEBBLEBROOK HOTEL TR COM (PEB) | 1,138 | 759 |
| 23 SH BRINK'SCOMPANYCOM (BCO) | 1,138 | 2,005 |
| 20 SH LATTICE SEMICONDUCTOR | 1,146 | 1,380 |
| 9 SH SAREPTA THERAPEUTICS INC (SRPT) | 1,157 | 860 |
| 14 SH ICF INTL INC(ICFI) | 1,159 | 1,877 |
| 16 SH ARES MANAGEMENT CORP CL A (ARES) | 1,164 | 1,903 |
| 3 SH HUBBELL INC (HUBB) | 1,164 | 1,137 |
| 35 SH TAPESTRY INC (TPR) | 1,175 | 1,292 |
| 21 SH SOUTH ST CORP COM (SSB) | 1,182 | 1,773 |
| 16 SH STANDEX INTERNATIONAL CORP (SXI) | 1,191 | 2,513 |
| 19 SH PERFICIENT INC (PRFT) | 1,197 | 1,251 |
| 8 SH REGAL REXNORD CORPORATION (RRX) | 1,198 | 1,184 |
| 21 SH IMMUNOCORE HOLDINGS LTD (IMCR) | 1,198 | 1,436 |
| 77 SH LEONARDO DRS INC (DRS) | 1,206 | 1,544 |
| 26 SH LANTHEUS HODGS INC COM (LNTH) | 1,210 | 1,637 |
| 32 SH FEDERAL SIGNAL CORP (FSS) | 1,128 | 2,456 |
| 33 SH FORMFACTOR INC (FORM) | 1,231 | 1,384 |
| 5 SH LITHIAMOTORS INCA(LAD) | 1,239 | 1,646 |
| 20 SH SPRINGWORKS THERAQUETICS INC (SWTX) | 1,262 | 730 |
| 129 SH AMICUS THERAPEUTICS INC (FOLD) | 1,267 | 1,831 |
| 113SH NEUROCRINE BIOSCIENCES INC(NBIX) | 1,268 | 1,683 |
| 25 SH APELLIS PHARMACEUTICALS, INC. (APLS) | 1,339 | 1,476 |
| 22 SH BELDEN INC (BDC) | 1,343 | 1,700 |
| 17 SH ROYAL CARIBBEAN GROUP COM (RCL) | 1,368 | 2,201 |
| 20 SH GODADDYINC. (GDDY) | 1,391 | 2,123 |
| 61 SH ELEMENT SOLUTIONS INC (ESI) | 1,406 | 1,419 |
| 22 SH BWX TECHNOLOGIES INC COM (BWXT) | 1,406 | 1,688 |
| 31 SH INDEPENDENTBKMASS(INDB) | 1,407 | 2,032 |
| 15 SH MATERION CORP COM (MTRN) | 1,431 | 1,952 |
| 60 SH PLYMOUTH INDL REIT INC (PLYM) | 1,439 | 1,456 |
| 26 SH STIFEL FINANCIAL CORPORATION(SF) | 1,479 | 1,823 |
| 16 SH BIOMARIN PHARMAC SE (BMRN) | 1,507 | 1,588 |
| 20 SH INTEGERHOLDINGSCORP (ITGR) | 1,530 | 1,982 |
| 41 SH UNITED BANKSHARES INC W VA (UBSI) | 1,538 | 1,540 |
| 16 SH ADDUS HOMECARE CORP COM (ADUS) | 1,606 | 1,486 |
| 103 SH CVBFINCLCP (CVBF) | 1,606 | 2,080 |
| 46 SH GLACIERBANCORP INCNEW(GBCI) | 1,620 | 1,891 |
| 5 SH HUBSPOT, INC. | 1,643 | 2,903 |
| 14 SH MODIVCARE INC (MODV) | 1,644 | 616 |
| 32 SH GITLAB INC CLASS A | 1,681 | 2,015 |
| 6 SH MONGODB INC CL A (MDB) | 1,718 | 2,453 |
| 35 SH POTLATCHDELTIC CORP (PCH) | 1,742 | 1,719 |
| 5 SH TYLER TECHNOLOGIES INC (TYL) | 1,763 | 2,091 |
| 40 SH COMMERCEBANCSHARES(CBSH) | 1,807 | 2,136 |
| 46 SH AVIENTCORPORATION(AVNT) | 1,829 | 1,912 |
| 22 SH DANAHERCORPORATION(DHR) | 1,885 | 5,089 |
| 384 SH MITSUBISHI UFJ FINCL GRP ADS(MUFG) | 1,886 | 3,306 |
| 86 SH CADENCE BANK (CADE) | 1,937 | 2,539 |
| 48 SH LENNARCORPORATION(LEN) | 1,966 | 7,154 |
| 17 SH AMERIPRISEFINCL INC(AMP) | 2,089 | 6,457 |
| 14 SH MARTINMARIETTAMATERIALS(MLM) | 2,285 | 6,985 |
| 75 SH MICROCHIPTECHNOLOGYINC(MCHP) | 2,511 | 6,764 |
| 17 SH PARKER HANNIFIN CORP (PH) | 2,581 | 7,832 |
| 36 SH QUALCOMM INC(QCOM) | 2,625 | 5,207 |
| 25 SH MICROSOFT CORP (MSFT) | 2,675 | 9,401 |
| 46 SH RPM INC(RPM) | 2,690 | 5,135 |
| 51 SH ALCONINC(ALC) | 2,751 | 3,984 |
| 50 SH EQUITYLIFESTYLEPROPERTIES(ELS) | 2,795 | 3,518 |
| 19 SH ANSYSINC(ANSS) | 2,849 | 6,895 |
| 16 SH GENLDYNAMICSCORP (GD) | 2,861 | 4,155 |
| 162 SH COTERRA ENERGY INC (CTRA) | 2,872 | 4,134 |
| 31 SH CULLENFROSTBANKERSINC(CFR) | 2,944 | 3,363 |
| 26 SH PNC FINL SVCS GP (PNC) | 3,034 | 4,026 |
| 57 SH SONY CORP ADR (SONY) | 3,067 | 5,357 |
| 70 SH COCACOLACO(KO) | 3,284 | 4,125 |
| 112 SH CORTEVAINC(CTVA) | 3,293 | 5,367 |
| 37 SH MEDTRONICPLCSHS(MDT) | 3,435 | 3,048 |
| 31 SH OSHKOSH CORP (OSK) | 3,437 | 3,361 |
| 104 SH U S BANCORP COM NEW (USB) | 3,453 | 4,501 |
| 17 SH LOWES COMPANIES INC (LOW) | 3,503 | 3,703 |
| 15 SH CONSTELLATION BRANDS INC CL A (STZ) | 3,557 | 3,626 |
| 19 SH AMGENINC(AMGN) | 3,662 | 5,472 |
| 45 SH SYSCO CORP (SYY) | 3,700 | 3,300 |
| 9 SH TELEDYNE TECH INC (TDY) | 3,752 | 3,984 |
| 28 SH PROCTER&GAMBLE(PG) | 3,754 | 4,103 |
| 15 SH ADOBEINC(ADBE) | 3,757 | 8,949 |
| 39 SH MERCK AND CO INC NEW COM (MRK) | 3,782 | 4,284 |
| 20 SH AUTODESK INC DELAWARE (ADSK) | 3,857 | 4,870 |
| 43 SH CAPITALONEFINANCIALCORP (COF) | 3,887 | 5,638 |
| 48 SH XYLEM INC COM (XYL) | 3,947 | 5,489 |
| 36 SH ATMOS ENERGY CP (ATO) | 3,969 | 4,172 |
| 275 SH MICHELIN COMPAGNIE GENERALE DE(MGDDY) | 3,975 | 4,930 |
| 63 SH XCEL ENERGY INC (XEL) | 4,200 | 3,900 |
| 29 SH CROWN CASTLE INTL CORP (CCI) | 4,613 | 3,341 |
| 48 SH BLACKSTONE INC | 5,356 | 6,284 |
| 24 SH HONEYWELL INTL INC (HON) | 5,516 | 5,033 |
| 25 SH ECOLAB INC (ECL) | 6,427 | 7,710 |
| 6028 SH AMERICANBEACAHLTARGETRISKY(AHTYX)) | 69,168 | 63,593 |
| 6330 SH BLACKROCKBATS:SERIESCPTF (BRACX) | 67,354 | 58,043 |
| 9149 SH BLACKROCKBATS:SERIESMPTF (BRAMX) | 85,921 | 77,038 |
| 770 SH BLACKROCK BATS: SERIES S PTF (BRASX) | 7,086 | 7,022 |
| 828 SH COHEN AND STEERS GLB RLTY FOC I (CSSPX) | 40,109 | 43,065 |
| 3220 SH DIAMOND HILL LONG-SHORT I (DHLSX) | 80,047 | 86,712 |
| 8162 SH BLACKSTONEALTMULT-STRAT INST(BXMIX) | 84,583 | 86,023 |
| 3769 SH EDGEWOODGROWTH INSTL (EGFIX) | 93,790 | 164,864 |
| 1313 SH GQGPARTNERSEMRGMKTSEQINS(GQGIX) | 159,868 | 208,048 |
| 9399 SH HARDINGLOEVNERINTLEQTYINST(HLMIX) | 257,887 | 243,912 |
| 6929 SH KOPERNIKGLBALLCAP INSTL (KGGIX) | 57,669 | 80,728 |
| 27794 SH LORD ABBETT SHT DURATION INC I (LLDYX) | 110,781 | 107,005 |
| 5536 SH LOOMISSAYLESBOND INST(LSBDX) | 71,392 | 64,438 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 9655 SH BLACKSTONE REAL ESTATE | AT COST | 103,502 | 138,344 |
| 15336 SH BLACKSTONE PRIVATE | AT COST | 396,000 | 386,951 |
| 1531 SH VANGUARDTTLSTKMKTETF (VTI) | AT COST | 333,759 | 363,184 |
| 1872 SH VANGUARD INTLEQUITYINDEXFD(VEU) | AT COST | 109,312 | 105,095 |
| 244 SH IRONWOOD INSTIT MS LLC | AT COST | 300,964 | 289,222 |
| Description | Amount |
|---|---|
| PRIOR PERIOD COST BASIS ADJUSTMENTS | 3,325 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 2,078 | 0 | 2,078 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INVESTMENT INCOME | 51 | 51 | 51 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 38,737 | 38,737 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,863 | 2,863 | 0 | |
| FEDERAL EXCISE TAX | 1,000 | 0 | 0 | |
| FEDERAL ESTIMATED TAX | 8,400 | 0 | 0 |