| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 4812C0100 JPM CORE BD FD - USD | ||
| 54401E143 LORD ABBETT SHRT DUR | 223,679 | 210,444 |
| 464287432 ISHARES 20+ YEAR TRE | 146,862 | 110,454 |
| 46429B267 ISHARES US TREASURY | ||
| 83002G702 SIX CIRCLES GLOBAL B | 492,391 | 443,786 |
| 83002G884 SIX CIRCLES CREDIT O | 548,483 | 550,658 |
| 921937835 VANGUARD TOTAL BOND | ||
| 92206C771 VANGUARD MORTGAGE-BA | ||
| 92203J407 VANGUARD TOTAL INTL | 217,544 | 223,096 |
| 46435U853 ISHARES BROAD USD HI | 110,163 | 110,921 |
| 92206C847 VANGUARD LONG-TERM T | 101,008 | 103,785 |
| 92206C870 VANGUARD INT-TERM CO | 206,333 | 214,273 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287465 ISHARES MSCI EAFE ET | 258,550 | 370,540 |
| 78462F103 SPDR S&P 500 ETF TRU | 1,361,957 | 4,420,250 |
| 83002G306 SIX CIRCLES US UNCON | 918,742 | 1,513,671 |
| 83002G405 SIX CIRCLES INTL UNC | 777,502 | 968,842 |
| 46641Q191 JPMORGAN BETABUILDER | 144,408 | 164,477 |
| 46641Q217 JPMORGAN BETABUILDER | 306,581 | 375,530 |
| 46641Q225 JPMORGAN BETABUILDER | 155,271 | 224,051 |
| 46641Q233 JPMORGAN BETABUILDER | 175,934 | 163,992 |
| 464287507 ISHARES CORE S&P MID |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 177,129 | 182,114 |
| 09250J734 BLACKROCK EVNT DRVN | |||
| 64128R608 NEUBERGER BERMAN LON | AT COST | 88,369 | 106,243 |
| 72201M487 PIMCO DYNAMIC BOND-I | AT COST | 54,337 | 49,658 |
| 024525669 AMERICAN BEACON AHL | AT COST | 48,258 | 50,040 |
| 35241W401 K2 ALTERNATIVE STRAT | AT COST | 27,914 | 28,394 |
| 72201U638 PIMCO MRTG OPP & BND | AT COST | 109,120 | 109,510 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 11,454 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ATTORNEY GENERAL FEE | 250 | 0 | 250 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 1,578 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 2,820 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 4,240 | 4,240 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 679 | 679 | 0 |