| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 7,080 | 0 | 7,080 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 50 LYONDELLBASELL INDUSTRIES | 5,269 | 4,754 |
| 110 SANOFI SPONS ADR | 5,042 | 5,470 |
| 100 RIO TINTO PLC SPONS ADR | 5,011 | 7,446 |
| 335 ORGANON & CO | 19 | 4,831 |
| 4 NET LEASE OFFICE PROPERTIES | 42 | 74 |
| 787 MARQETA INC | 45 | 5,493 |
| 310 CONCENTRIX CORP | 174 | 30,445 |
| 2,430 MERCK & CO INC | 285 | 264,919 |
| 140 OCCIDENTAL PETE CORP DEL | 791 | 5,450 |
| 759 GE HEALTHCARE | 1,023 | 58,686 |
| 242 KELLOG CO | 2,554 | 3,180 |
| 95 EMBECTA CORP | 2,608 | 1,798 |
| 200 RPM INTERNATIONAL INC | 3,072 | 22,326 |
| 55 TARGET CORP | 3,187 | 7,833 |
| 193 META PLATFORMS INC | 3,282 | 68,314 |
| 167 DEVON ENERGY CORP | 3,304 | 7,565 |
| 2,278 GENERAL ELECTRIC CO | 3,644 | 290,741 |
| 9,392 CARRIER GLOBAL CORP | 4,004 | 539,570 |
| 40 CROWN CASTLE INC | 4,219 | 4,608 |
| 20 PUBLIC STORAGE | 4,265 | 6,100 |
| 30 AMERICAN TOWER CORP | 4,620 | 6,476 |
| 180 OMEGA HEALTHCARE INVS INC | 4,669 | 5,519 |
| 220 TANGER FACTORY OULET | 4,834 | 6,098 |
| 450 GLOBE LIFE INC | 4,870 | 54,774 |
| 60 VALERO ENERGY CORPORATION | 4,895 | 7,800 |
| 70 W P CAREY INC | 4,897 | 4,537 |
| 180 STAG INDUSTRIAL INC | 4,936 | 7,067 |
| 110 VERIZON COMMUNICATIONS INC | 4,970 | 4,147 |
| 80 VENTAS INC | 5,106 | 3,987 |
| 100 BANK OF NEW YORK MELLON CORP | 5,130 | 5,205 |
| 150 CISCO SYS INC | 5,157 | 7,578 |
| 4,696 OTIS WORLDWIDE CORP | 6,003 | 420,151 |
| 618 SERVICENOW INC | 6,304 | 436,611 |
| 1,040 ARISTA NETWORKS INC | 6,783 | 244,930 |
| 233 TARGET CORP | 6,916 | 33,184 |
| 1,241 AMERIPRISE FINANCIAL INC | 6,987 | 471,369 |
| 97 WABTEC CORP | 7,572 | 12,309 |
| 400 EVERSOURCE ENERGY | 7,674 | 24,688 |
| 524 VENTAS INC | 7,931 | 26,116 |
| 2,706 VIATRIS INC | 8,365 | 29,306 |
| 662 DROPBOX INC | 9,021 | 19,516 |
| 2,780 BANK OF NEW YORK MELLON CORP | 9,197 | 144,699 |
| 1,790 ABBVIE INC | 11,162 | 277,396 |
| 6598 AIRBNB INC | 11,783 | 898,252 |
| 8372 RTX CORP | 11,902 | 704,420 |
| 4,053 OKTA INC | 12,770 | 366,918 |
| 7,400 HP INC | 13,361 | 222,666 |
| 290 ILLINOIS TOOL WKS INC | 13,603 | 75,963 |
| 733 CISCO SYS INC | 13,626 | 37,031 |
| 6,160 APPLE INC | 15,883 | 985,754 |
| 1,225 SCHWAB CHARLES CORP NEW | 17,827 | 84,280 |
| 60 ESSEX PPTY TR INC | 17,979 | 14,876 |
| 550 TRAVELERS COS INC | 18,776 | 104,770 |
| 1,147 SABRA HEALTHCARE REIT INC | 19,276 | 16,368 |
| 496 3M CO COM | 21,174 | 54,223 |
| 198 TAKE-TWO INTERACTIVE SOFTWARE | 22,992 | 31,868 |
| 8,125 PURE STORAGE INC | 23,598 | 289,738 |
| 60 TRANSDIGM GROUP INC | 27,678 | 60,696 |
| 2,000 BERKSHIRE HATHAWAY INC | 28,117 | 713,320 |
| 145 BLACKROCK INC | 28,224 | 117,711 |
| 610 MERIT MED SYS INC | 28,683 | 46,336 |
| 600 LENNAR CORP | 28,729 | 89,424 |
| 80 ROPER TECHNOLOGIES INC | 29,195 | 43,613 |
| 960 ADVANCED MICRO DEVICES INC | 29,342 | 141,514 |
| 140 CACI INTL INC | 29,519 | 45,340 |
| 1,040 COLGATE PALMOLIVE CO | 29,567 | 82,898 |
| 900 WALGREENS BOOTS ALLIANCE INC | 29,666 | 23,499 |
| 400 MERCURY SYSTEMS INC | 29,713 | 14,628 |
| 560 CENTENE COPR | 29,718 | 41,558 |
| 340 REPLIGEN CORP | 29,766 | 61,132 |
| 390 PTC INC | 29,785 | 68,234 |
| 230 SYNOPSYS INC | 29,847 | 118,429 |
| 1,470 DARLING INGREDIENTS INC | 29,906 | 73,265 |
| 370 LEIDOS HOLDINGS INC | 29,925 | 40,049 |
| 260 EXACT SCIENCES CORP | 29,953 | 19,235 |
| 660 MICROCHIP TECHNOLOGY INC | 30,058 | 59,519 |
| 360 AKAMAI TECHNOLOGIES | 30,159 | 42,606 |
| 136 S&P GLOBAL INC | 30,176 | 59,911 |
| 390 TETRA TECH INC NEW | 30,346 | 65,103 |
| 230 WALMART INC | 30,396 | 36,260 |
| 510 SKYWEST INC | 30,488 | 26,622 |
| 4,138 LINCOLN NATL CORP IND | 30,496 | 111,602 |
| 1,253 ADVANSIX INC | 30,881 | 37,540 |
| 230 HEICO CORP | 30,890 | 41,140 |
| 240 SPLUNK INC | 30,910 | 36,564 |
| 310 TD SYNNEX CORP | 31,462 | 33,359 |
| 450 HUMANA INC | 31,492 | 206,015 |
| 3,659 BAXTER INTERNATIONAL INC | 31,785 | 141,457 |
| 1,907 RESIDEO TECHNOLOGIES INC | 32,092 | 35,890 |
| 970 OMNICOM GROUP INC | 32,290 | 83,915 |
| 2,675 ZUORA INC | 33,599 | 25,145 |
| 1,078 WARNER BROS DISCOVERY INC | 33,781 | 12,268 |
| 2,180 MICROSOFT CORP | 33,789 | 819,767 |
| 1,228 DOMO INC | 36,435 | 12,636 |
| 3,820 TJX COS INC NEW | 38,148 | 358,354 |
| 770 SKYWORKS SOLUTIONS INC | 39,318 | 86,563 |
| 650 PNC FINANCIAL SERVICES | 39,414 | 100,653 |
| 970 KELLNOVA | 39,652 | 54,233 |
| 3,104 BRISTOL-MYERS SQUIBB CO | 42,160 | 159,266 |
| 228 L3HARRIS TECHNOLOGIES INC | 45,393 | 48,021 |
| 1,000 ANNALY CAPITAL MANAGEMENT INC | 47,063 | 19,370 |
| 870 NORTHERN TR CORP | 47,554 | 73,411 |
| 2,327 MARVELL TECNOLOGY INC | 52,825 | 140,341 |
| 938 JOHNSON & JOHNSON | 57,253 | 147,022 |
| 930 QUALCOMM INC | 59,585 | 134,506 |
| 366 GLOBAL PAYMENTS INC | 59,730 | 46,482 |
| 2,090 WEYERHAEUSER CO | 63,934 | 72,669 |
| 2,838 AMPHENOL CORP | 66,246 | 281,331 |
| 2,085 HONEYWELL INTERNATIONAL | 67,189 | 437,245 |
| 550 BOEING CO | 70,934 | 143,363 |
| 6,840 AMERICAN EXPRESS CO | 71,878 | 1,281,406 |
| 1,340 DOLLAR TREE INC | 74,105 | 190,347 |
| 830 CBRE GROUP INC | 75,001 | 77,265 |
| 2,175 DXC TECHNOLOGY CO | 82,996 | 49,742 |
| 690 MASTERCARD INC | 84,475 | 294,292 |
| 13,020 HEWLETT PACKARD ENTERPRISE CO | 88,864 | 221,080 |
| 2,760 ABBOT LABS COM | 90,556 | 303,793 |
| 784 SALESFORCE INC | 90,594 | 206,302 |
| 640 SIMON PROPERTY GROUP INC | 93,545 | 91,290 |
| 1,480 LILLY ELI & CO | 93,707 | 862,722 |
| 2,880 EBAY INC | 97,900 | 125,626 |
| 1,530 PAYPAL HOLDINGS INC | 105,855 | 93,957 |
| 4,460 AT&T INC | 108,483 | 74,839 |
| 2,460 CVS HEALTH CORPORATION | 108,721 | 194,242 |
| 477 BECTON DICKINSON & CO | 110,685 | 116,307 |
| 6,570 BANK OF AMERICA CORP | 112,396 | 221,212 |
| 580 LOCKHEED MARTIN CORP | 114,642 | 262,879 |
| 2190 PEPSICO INC | 121,909 | 371,950 |
| 89 BOOKING HOLDINGS INC | 129,849 | 315,703 |
| 21,812 PFIZER INC | 146,770 | 627,967 |
| 2,150 EQUITY RESIDENTIAL | 150,616 | 131,494 |
| 2,830 COMCAST CORP | 154,895 | 124,096 |
| 5,437 ORACLE CORP | 177,120 | 573,223 |
| 1,300 DIGITAL REALTY TRUST INC | 182,961 | 174,954 |
| 4,710 WELLS FARGO CO | 199,605 | 231,826 |
| 950 PUBLIC STORAGE | 212,298 | 289,750 |
| 2,304 HOME DEPOT INC | 213,995 | 798,451 |
| 1,260 AVALONBAY COMMUNITIES INC | 238,414 | 235,897 |
| 3,580 WELLTOWER INC | 238,944 | 322,809 |
| 1630 CROWN CASTLE INC | 251,355 | 187,760 |
| 4650 VERIZON COMMUNICATIONS INC | 255,591 | 175,305 |
| 2,660 PROLOGIS INC | 260,568 | 354,578 |
| 935 SBA COMMUNICATIONS CORP | 260,789 | 237,200 |
| 1090 AMERICAN TOWER CORP | 261,544 | 235,309 |
| 405 EQUINIX INC | 266,861 | 326,183 |
| 6,440 PROCTER & GAMBLE CO | 359,908 | 943,718 |
| 4,415 JP MORGAN CHASE & CO | 404,660 | 750,992 |
| 4,361 CHEVRON CORP | 435,573 | 650,487 |
| 14,940 EXXON MOBIL CORP | 554,558 | 1,493,701 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 72 WOODSIDE ENERGY GROUP | AT COST | 1,714 | 1,518 |
| 200 BHP GROUP LTD | AT COST | 3,606 | 13,662 |
| 1,456 REPSOL S A | AT COST | 12,914 | 21,633 |
| 300 SCHLUMBERGER LTD | AT COST | 13,340 | 15,612 |
| 200 STERIS PLC | AT COST | 29,637 | 43,970 |
| 320 WASTE CONNECTIONS INC | AT COST | 29,678 | 47,766 |
| 160 WILLIS TOWERS WATSON PLC | AT COST | 31,201 | 38,592 |
| 1,310 ROCHE HLDG LTD | AT COST | 39,073 | 47,570 |
| 2,728 TAKEDA PHARMACEUTICAL CO | AT COST | 51,832 | 38,929 |
| 2,000 EATON CORP PLC | AT COST | 79,070 | 481,640 |
| 1126 OCCIDENTAL PETROLEUM CORP | AT COST | 94,978 | 67,233 |
| 28,916 TELEFONICA S A SPONS ADR | AT COST | 98,162 | 112,772 |
| 1,495 ACCENTURE PLC | AT COST | 109,634 | 524,610 |
| 9,131 BP PLD SPONS ADR | AT COST | 129,574 | 323,237 |
| 2,140 MEDTRONIC PLC | AT COST | 180,612 | 176,293 |
| 4,900 VANGUARD FTSE DEV MKTS ETF | AT COST | 200,262 | 234,710 |
| 404,990.5 WHC VENTURE 2009-1 LIMITED PARTNERSHIP | AT COST | 215,590 | 113,714 |
| 427725 WHC VENTURES 2013 LIMITED PARTNERSHIP | AT COST | 418,886 | 1,200,258 |
| 19,480 VANGUARD FTSE EMERGING MKTS ETF | AT COST | 838,386 | 800,628 |
| 10,363 VANGUARD SMALL-CAP ETF CLOSED-END FUND | AT COST | 1,591,959 | 2,210,739 |
| 3,000,000 LEGACY VENTURE X LIMITED LIABILITY CO | AT COST | 3,000,000 | 3,000,000 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| WHC VENTURES 2013 LP | 9 | 9 | 9 |
| LEGACY VENTURE X LLC | 3,803 | 3,803 | 3,803 |
| WHC VENTURES 2009 LP | -4 | -4 | -4 |
| KEY PRIVATE BANK INVESTMENT | 496 | 496 | 496 |
| Description | Amount |
|---|---|
| BASIS ADJUSTMENT | 144,443 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OH ANNUAL CHARITABLE FEE | 200 | 0 | 200 | |
| WHC VENTURES 2009-1 L.P. | 5,985 | 5,985 | 0 | |
| WHC VENTURES 2013 L.P. | 7,147 | 7,147 | 0 | |
| LEGACY VENTURE X LLC | 151,480 | 151,480 | 0 | |
| INVESTMENT MGMT FEES | 17,254 | 17,254 | 0 | |
| ADMIN EXPENSES | 322 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 5,727 | 5,727 | 0 | |
| FEDERAL TAX PAYMENT | 8,704 | 0 | 0 |