| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440B884 PGIM TOTAL RETURN BO | |||
| 922908553 VANGUARD REAL ESTATE | |||
| 921910501 VANGUARD INTERNATION | AT COST | 7,176 | 7,980 |
| 693390882 P I M C O FOREIGN BO | AT COST | 5,986 | 5,431 |
| 921921300 VANGUARD EQUITY INCO | AT COST | 16,141 | 26,348 |
| 464288612 ISHARES INTERMEDIATE | AT COST | 13,456 | 12,801 |
| 922042676 VANGUARD GLOBAL EX U | AT COST | 3,171 | 2,294 |
| 741479109 PRICE T ROWE GROWTH | AT COST | 12,657 | 26,033 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 24,241 | 47,318 |
| 464288646 ISHARES TRUST ISHARE | AT COST | 8,036 | 7,722 |
| 31420B300 FEDERATED HERMES INS | AT COST | 9,041 | 7,844 |
| 091936450 BLACKROCK ADVANTAGE | |||
| 779572106 T ROWE PRICE SMALL C | AT COST | 6,291 | 10,164 |
| 316146265 FIDELITY MID CAP IND | AT COST | 12,932 | 12,790 |
| 46429B697 ISHARES MSCI USA MIN | AT COST | 9,097 | 12,834 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 18,737 | 17,846 |
| 87234N765 TCW EMERGING MARKETS | |||
| 06828M876 BARON EMERGING MARKE | |||
| 412295107 HARDING LOEVNER INTE | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 13,230 | 13,200 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 18,184 | 20,975 |
| 46429B655 ISHARES FLOATING RAT | |||
| 057071722 BAIRD ULTRA SHORT BO | AT COST | 7,748 | 7,748 |
| 464288521 ISHARES CORE US REIT | AT COST | 7,726 | 7,650 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 7,716 | 7,990 |
| 000000000 MISCELLANEOUS ENTRY |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 41 | 0 | 41 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 3 | 3 | |
| FEDERAL TAX REFUND | 178 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 93 | 93 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 60 | 60 | 0 |