| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440B884 PGIM TOTAL RETURN BO | FMV | 74,350 | 74,350 |
| 03463K406 ANGEL OAK MULTI STRA | FMV | 25,125 | 25,125 |
| 464287473 ISHARES RUSSELL MIDC | FMV | 35,969 | 35,969 |
| 808524847 SCHWAB US REIT ETF | FMV | 25,150 | 25,150 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 464287200 ISHARES CORE S P 500 | FMV | 214,104 | 214,104 |
| 524686524 CLEARBRIDGE INTERNAT | FMV | 27,718 | 27,718 |
| 46434G103 ISHARES CORE MSCI EM | FMV | 52,117 | 52,117 |
| 04314H568 ARTISAN HIGH INCOME | FMV | 34,614 | 34,614 |
| 464287499 ISHARES RUSSELL MID | FMV | 46,197 | 46,197 |
| 464287655 ISHARES RUSSELL 2000 | FMV | 36,010 | 36,010 |
| 024524217 AMERICAN BEACON STEP | FMV | 39,571 | 39,571 |
| 464288877 ISHARES MSCI EAFE VA | FMV | 28,754 | 28,754 |
| 46432F842 ISHARES CORE MSCI EA | FMV | 65,868 | 65,868 |
| 464287226 ISHARES CORE U.S. AG | FMV | 78,567 | 78,567 |
| 861728400 STONE RIDGE HY REINS | FMV | 34,155 | 34,155 |
| 464287432 ISHARES 20 YEAR TREA | FMV | 7,055 | 7,055 |
| 22544R305 CREDIT SUISSE COMMOD | AT COST | 20,532 | 20,532 |
| 46137V357 INVESCO S P 500 EQUA | AT COST | 26,359 | 26,359 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 600 | 600 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER MISC EXPENSES | 10 | 0 | 10 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 16 | 16 | |
| FEDERAL TAX REFUND | 3,884 | 0 |
| Description | Amount |
|---|---|
| INCREASE IN UNREALIZED APPRECIATION | 100,158 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 335 | 335 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 264 | 264 | 0 |